| Revenue | DKK 705K | -1% |
| EBITDA | DKK 529K | -27% |
| Net profit | DKK 520K | -27% |
| Total assets | DKK 1,9M | +12% |
| Equity | DKK 1,8M | +14% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 718 | 648 | 675 | 810 | 454 | 436 | 594 | 703 | 715 | 697 | 700 | 711 | 705 |
| Staff expenses | -374 | -495 | -431 | -519 | -540 | -423 | -481 | -567 | -505 | -508 | -566 | -576 | -563 |
| EBITDA | 215 | -22 | 97 | 128 | -187 | -78 | 35 | 39 | 258 | 91 | 411 | 722 | 529 |
| Depreciation & amort. | 36 | 24 | 7 | -0 | -0 | -0 | 8 | -0 | -11 | -0 | -0 | -0 | -0 |
| EBIT | 178 | -46 | 90 | 128 | -187 | -78 | 27 | 39 | 247 | 91 | 411 | 722 | 529 |
| Net financials | 194 | -4 | -4 | 260 | 57 | -15 | 233 | 19 | 6 | -1 | -1 | -3 | 1 |
| Profit before tax | 336 | -75 | 79 | 628 | -130 | -93 | 260 | 58 | 253 | 89 | 410 | 720 | 530 |
| Tax | 21 | -15 | 20 | 5 | -45 | -15 | 5 | 10 | 27 | 21 | 6 | 7 | 9 |
| Net profit | 314 | -60 | 59 | 505 | -85 | -78 | 255 | 48 | 227 | 68 | 404 | 712 | 520 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.127 | 960 | 785 | 1.275 | 979 | 724 | 1.002 | 1.184 | 1.230 | 949 | 1.414 | 1.732 | 1.943 |
| Equity | 125 | 125 | 125 | 564 | 479 | 401 | 656 | 704 | 930 | 649 | 925 | 1.537 | 1.757 |
| Long-term debt | 25 | 29 | 0 | 0 | 0 | 0 | 0 | 8 | 27 | 21 | 6 | 7 | 9 |
| Short-term debt | 209 | 294 | 425 | 711 | 500 | 323 | 346 | 472 | 273 | 279 | 483 | 188 | 176 |
| Total debt | 37 | 29 | 8 | 711 | 500 | 323 | 346 | 480 | 300 | 300 | 490 | 195 | 186 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HJ Management | Management | 2002 | — | — |
| Audit | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HELLE JØRNUNG HOLDING ApS | Company | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Helle Jørnung | Management | 0 companies |
| Jørgen Preben Visbech Kristiansen | Audit | 0 companies |