| Revenue | DKK -63K | +148% |
| EBITDA | DKK -63K | +57% |
| Net profit | DKK 53K | -74% |
| Total assets | DKK 4,7M | +0% |
| Equity | DKK 4,7M | +1% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.374 | — | — | — | — | 470 | 467 | 91 | 58 | 4 | -29 | 6 | -25 | -63 |
| Staff expenses | -490 | -0 | -0 | -0 | -0 | -370 | -242 | -216 | -50 | -215 | -0 | -200 | -120 | -0 |
| EBITDA | -479 | 0 | 0 | 0 | 0 | 100 | 225 | -126 | 8 | -211 | -29 | -194 | -145 | -63 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -5 | -3 | -9 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -479 | 0 | 0 | 0 | 0 | 95 | 222 | -135 | 8 | -211 | -29 | -194 | -145 | -63 |
| Net financials | -78 | 0 | 0 | 0 | 0 | 192 | -201 | 570 | 343 | 585 | -534 | 492 | 348 | 120 |
| Profit before tax | -545 | 0 | 0 | 0 | 0 | 287 | 21 | 435 | 352 | 374 | -563 | 299 | 203 | 57 |
| Tax | -159 | -0 | -0 | -0 | -0 | 71 | 12 | 97 | 78 | 88 | -0 | -0 | -0 | 5 |
| Net profit | -386 | 0 | 0 | 0 | 0 | 216 | 9 | 339 | 273 | 286 | -563 | 299 | 203 | 53 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.031 | 0 | 0 | 0 | 0 | 0 | 3.998 | 4.459 | 4.591 | 4.824 | 4.191 | 4.682 | 4.729 | 4.723 |
| Equity | 3.823 | 0 | 0 | 0 | 0 | 0 | 3.866 | 4.205 | 4.478 | 4.754 | 4.182 | 4.470 | 4.664 | 4.706 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -207 | 0 | 0 | 0 | 0 | 0 | 132 | 254 | 113 | 70 | 9 | 212 | 66 | 17 |
| Total debt | -207 | 0 | 0 | 0 | 0 | 0 | 132 | 254 | 113 | 70 | 9 | 212 | 66 | 17 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Audit | Audit | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2016 | |
| Individual | 33.3% | 33.3% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Hansen | Audit | 0 companies |