| Revenue | DKK 1,2M | +4% |
| EBITDA | DKK 1,2M | +14% |
| Net profit | DKK 915K | -5% |
| Total assets | DKK 9,8M | +6% |
| Equity | DKK 6,7M | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | 1.108 | 1.157 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.646 | 307 | 430 | 332 | 142 | 386 | -5 | -706 | -2.285 | 1.575 | 2.084 | 651 | 1.014 | 1.157 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.646 | 307 | 430 | 332 | 142 | 386 | -5 | -706 | -2.285 | 1.575 | 2.084 | 651 | 1.014 | 1.157 |
| Net financials | 1.833 | 558 | 713 | 600 | 402 | 662 | 161 | -570 | -2.213 | 1.653 | 2.201 | 625 | 1.056 | 856 |
| Profit before tax | 1.827 | 549 | 704 | 593 | 392 | 653 | 145 | -583 | -2.222 | 1.644 | 2.154 | 615 | 952 | 844 |
| Tax | 50 | 58 | 64 | 59 | 54 | 57 | 32 | 24 | 12 | 13 | 5 | -9 | -16 | -70 |
| Net profit | 1.777 | 491 | 640 | 534 | 338 | 596 | 113 | -608 | -2.234 | 1.631 | 2.149 | 624 | 968 | 915 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.259 | 6.148 | 6.199 | 7.162 | 6.958 | 7.475 | 7.724 | 5.227 | 2.963 | 4.228 | 6.937 | 7.847 | 9.210 | 9.800 |
| Equity | 5.233 | 5.517 | 5.979 | 6.772 | 6.891 | 7.438 | 7.592 | 4.928 | 2.734 | 4.161 | 6.440 | 4.964 | 5.940 | 6.727 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 249 | 238 | 318 | 204 |
| Short-term debt | 26 | 631 | 220 | 345 | 67 | 37 | 131 | 299 | 229 | 67 | 249 | 2.645 | 2.953 | 2.869 |
| Total debt | 26 | 631 | 220 | 345 | 67 | 37 | 131 | 299 | 229 | 67 | 498 | 2.883 | 3.270 | 3.073 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RJ | Audit | 2002 | — | — |
EV Founder | Founder | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Regnar Jørgensen Staugaard | Audit | 0 companies |
| Eigil Vestergaard Andersen | Founder | 0 companies |