| Revenue | DKK -20K | -95% |
| EBITDA | DKK -20K | +97% |
| Net profit | DKK -11K | +98% |
| Total assets | DKK 550K | -8% |
| Equity | DKK 512K | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | -358 | -898 | 513 | 665 | 769 | -369 | -20 |
| Staff expenses | -444 | -565 | -462 | -516 | -502 | -244 | -0 |
| EBITDA | 185 | -214 | 51 | 149 | 267 | -613 | -20 |
| Depreciation & amort. | -49 | -60 | -21 | -17 | -18 | -13 | -0 |
| EBIT | 135 | -274 | 30 | 132 | 249 | -626 | -20 |
| Net financials | -34 | -22 | -0 | 10 | 15 | 6 | 9 |
| Profit before tax | 167 | -296 | 30 | 142 | 264 | -620 | -11 |
| Tax | 40 | -75 | -10 | 33 | 58 | -9 | -0 |
| Net profit | 127 | -221 | 40 | 109 | 206 | -610 | -11 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.140 | 1.340 | 1.247 | 1.346 | 1.562 | 599 | 550 |
| Equity | 757 | 978 | 1.018 | 1.028 | 1.233 | 523 | 512 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -382 | -348 | 216 | 308 | 320 | 76 | 39 |
| Total debt | -382 | -348 | 216 | 308 | 320 | 76 | 39 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CØ Unofficial title | Unofficial title | 2018 | — | — |
PM Management | Management | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SONNE HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Østergaard | Unofficial title | 0 companies |
| Peter Manfred Dlugosch Sonne | Management | 0 companies |
| Heinrich Andreas Gress | Board of Directors | 0 companies |
| Bent Holm Hansen | Chairman | 0 companies |
| Finn Hyldgaard | Board of Directors | 0 companies |