| Revenue | DKK -28,7M | +4015% |
| EBITDA | DKK -28,7M | -3836% |
| Net profit | DKK -156,2M | -7220% |
| Total assets | DKK 1,2M | -99% |
| Equity | DKK -84,2M | -217% |
| Employees | — | — |
| Item | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | -521 | -576 | -583 | -141 | -106 | 260 | -117 | -240 | -200 | -698 | -28.708 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -171 | -171 | -100 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | -692 | -747 | -703 | -229 | -106 | 260 | -543 | -240 | -200 | -729 | -28.708 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -645 | -156 | -156 | -120 | -120 | -0 | -0 | -38 | -23 | -0 | -575 |
| EBIT | — | — | — | — | — | — | — | — | — | -1.338 | -903 | -859 | -349 | -226 | 260 | -543 | -278 | -223 | -729 | -29.283 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.630 | 2.119 | 659 | 786 | 963 | 1.538 | 8.207 | 12.980 | 2.825 | -1.412 | -126.907 |
| Profit before tax | — | — | — | — | — | — | — | — | — | -5.152 | 818 | -367 | 162 | 644 | 1.282 | 7.663 | 11.811 | 2.602 | -2.141 | -156.190 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 122 | -12 | 149 | 31 | 14 | 90 | 85 | 113 | 134 | -7 | 14 |
| Net profit | — | — | — | — | — | — | — | — | — | -5.274 | 830 | -517 | 131 | 629 | 1.192 | 7.578 | 11.698 | 2.468 | -2.134 | -156.204 |
| Item | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 55.228 | 53.122 | 49.529 | 49.182 | 49.533 | 50.820 | 59.839 | 71.715 | 74.429 | 100.004 | 1.187 |
| Equity | — | — | — | — | — | — | — | — | — | 55.173 | 51.003 | 49.144 | 49.072 | 49.439 | 50.631 | 59.630 | 71.373 | 73.910 | 71.842 | -84.164 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 141 | 25.000 | 25.000 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 54 | 2.119 | 385 | 110 | 94 | 189 | 210 | 342 | 377 | 3.162 | 7.245 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 54 | 2.119 | 385 | 110 | 94 | 189 | 210 | 342 | 519 | 28.162 | 32.245 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|