| Revenue | DKK 1,5M | +54% |
| EBITDA | DKK 1,5M | +54% |
| Net profit | DKK 979K | +99% |
| Total assets | DKK 44,3M | +336% |
| Equity | DKK 30,4M | +1063% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2020 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 867 | 883 | 767 | 934 | 871 | 519 | 950 | 1.458 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 867 | 883 | 767 | 934 | 871 | 519 | 950 | 1.458 |
| Depreciation & amort. | -120 | 120 | 120 | -120 | -120 | -120 | -120 | -0 |
| EBIT | 747 | 763 | 647 | 814 | 751 | 399 | 830 | 1.458 |
| Net financials | -550 | -927 | -277 | -263 | -249 | -234 | -200 | -206 |
| Profit before tax | 197 | -163 | 370 | 551 | 502 | 165 | 630 | 1.252 |
| Tax | 68 | 69 | 76 | 99 | 111 | 36 | 139 | 273 |
| Net profit | 129 | -232 | 294 | 452 | 392 | 129 | 491 | 979 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2020 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 9.724 | 9.792 | 9.769 | 10.030 | 9.963 | 9.841 | 10.167 | 44.332 |
| Equity | 628 | 857 | 1.151 | 1.604 | 1.995 | 2.124 | 2.616 | 30.425 |
| Long-term debt | 7.761 | 8.101 | 7.675 | 7.395 | 6.812 | 6.379 | 5.947 | 96 |
| Short-term debt | 1.130 | 559 | 593 | 583 | 596 | 733 | 871 | 5.438 |
| Total debt | 8.890 | 8.660 | 8.267 | 7.977 | 7.408 | 7.112 | 6.817 | 5.534 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JW Management | Management | 2019 | — | — |
JE Management | Management | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CORTEX INVESTMENT ApS | Company | 33.3% | 33.3% | 2010 |
ØENS INVEST ApS | Company | 33.3% | 50.0% | 2010 |
JEW NR. 1 ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen-Erik Witting | Management | 0 companies |
| Jan Elving | Management | 0 companies |
| Flemming Nielsen | Board of Directors | 0 companies |
| Jesper Vinther | Board of Directors | 0 companies |
| Thomas Kirk Damm | Board of Directors | 0 companies |