| Revenue | DKK -2K | — |
| EBITDA | DKK -2K | — |
| Net profit | DKK -526K | -378% |
| Total assets | DKK 1,4M | -31% |
| Equity | DKK 940K | -36% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -6 | -6 | -5 | -13 | -7 | -7 | -7 | -7 | -7 | -7 | -7 | 0 | -2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -6 | -6 | -14 | -22 | -16 | -17 | -17 | -18 | -7 | -7 | -7 | 0 | -2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -6 | -6 | -14 | -22 | -16 | -17 | -17 | -18 | -7 | -7 | -7 | 0 | -2 |
| Net financials | -38 | -28 | -75 | -63 | -51 | -49 | -46 | -45 | -48 | -69 | -83 | 2.320 | -110 | -524 |
| Profit before tax | -43 | -35 | -81 | -77 | -73 | -65 | -63 | -62 | -66 | -76 | -89 | 2.313 | -110 | -526 |
| Tax | -11 | -12 | -5 | -16 | -17 | -0 | -0 | -0 | -0 | -0 | -0 | 121 | -0 | -0 |
| Net profit | -32 | -23 | -77 | -61 | -56 | -65 | -63 | -62 | -66 | -76 | -89 | 2.191 | -110 | -526 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 780 | 1.001 | 949 | 932 | 962 | 983 | 985 | 995 | 1.006 | 1.011 | 1.009 | 3.306 | 2.018 | 1.392 |
| Equity | 22 | -1 | -78 | -139 | -195 | -260 | -323 | -385 | -451 | -527 | -616 | 1.576 | 1.466 | 940 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 758 | 1.002 | 1.026 | 1.071 | 1.156 | 1.243 | 1.308 | 1.381 | 1.457 | 1.537 | 1.625 | 1.731 | 552 | 453 |
| Total debt | 758 | 1.002 | 1.026 | 1.071 | 1.156 | 1.243 | 1.308 | 1.381 | 1.457 | 1.537 | 1.625 | 1.731 | 552 | 453 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|