| Revenue | DKK 2,1M | +193% |
| EBITDA | DKK 603K | +177% |
| Net profit | DKK 556K | +133% |
| Total assets | DKK 734K | +36% |
| Equity | DKK -243K | +70% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 64 | 96 | 398 | 299 | 91 | 114 | 149 | 35 | -20 | -29 | 954 | 717 | 2.101 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -819 | -1.501 | -1.498 |
| EBITDA | -93 | 13 | 282 | 209 | 43 | -122 | -2 | 35 | -20 | -29 | -4 | -784 | 603 |
| Depreciation & amort. | -2 | -0 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -12 | -864 | -17 |
| EBIT | -95 | 13 | 276 | 203 | 38 | -128 | -8 | 29 | -25 | -35 | -15 | -1.649 | 586 |
| Net financials | 358 | 112 | 298 | -122 | -102 | -214 | -100 | -98 | -102 | -104 | -38 | -49 | -30 |
| Profit before tax | 263 | 125 | 574 | 79 | -63 | -228 | -108 | -69 | -128 | -139 | -53 | -1.697 | 556 |
| Tax | -22 | -26 | -11 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 284 | 151 | 585 | 79 | -63 | -228 | -108 | -69 | -128 | -139 | -53 | -1.697 | 556 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.314 | 3.280 | 3.718 | 3.356 | 3.245 | 3.047 | 2.975 | 2.949 | 2.867 | 2.960 | 3.376 | 538 | 734 |
| Equity | 872 | 1.023 | 1.609 | 1.688 | 1.625 | 1.396 | 1.288 | 1.219 | 1.091 | 952 | 898 | -799 | -243 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 84 | 37 | 0 |
| Short-term debt | 2.442 | 2.256 | 2.110 | 1.668 | 1.620 | 1.651 | 1.687 | 1.730 | 1.776 | 2.008 | 2.394 | 1.300 | 977 |
| Total debt | 2.442 | 2.256 | 2.110 | 1.668 | 1.620 | 1.651 | 1.687 | 1.730 | 1.776 | 2.008 | 2.478 | 1.337 | 977 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
LK Management | Management | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — | |
| Chairman | 2009 | — | — | |
| Chairman | 2002 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
NICOFINE ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Annemette Heller | Chief Executive Officer | 0 companies |
| Lasse Kjær Hansen | Management | 0 companies |
| Johnny Andersen | Board of Directors | 0 companies |
| Michael Vesthardt | Chairman | 0 companies |
| Lars Møller | Chairman | 0 companies |
| Kim Madsen | Chairman | 0 companies |
| Henning Pedersen | Board of Directors | 0 companies |