| Revenue | DKK 16,7M | +17% |
| EBITDA | DKK 2,8M | +736% |
| Net profit | DKK 2,1M | +482% |
| Total assets | DKK 16,1M | +59% |
| Equity | DKK 5,4M | +63% |
| Employees | 23 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 20.165 | 16.924 | 17.713 | 14.187 | 16.658 |
| Staff expenses | -18.718 | -13.684 | -14.125 | -14.628 | -13.850 |
| EBITDA | 1.447 | 3.241 | 3.588 | -441 | 2.808 |
| Depreciation & amort. | -195 | -161 | -154 | -152 | -123 |
| EBIT | 1.251 | 3.080 | 3.434 | -594 | 2.685 |
| Net financials | -65 | -67 | -53 | -20 | 27 |
| Profit before tax | 1.186 | 3.013 | 3.381 | -613 | 2.712 |
| Tax | 299 | 684 | 760 | -64 | 611 |
| Net profit | 887 | 2.329 | 2.621 | -549 | 2.100 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 12.689 | 12.535 | 14.244 | 10.181 | 16.144 |
| Equity | 3.421 | 5.100 | 5.975 | 3.326 | 5.426 |
| Long-term debt | 870 | 885 | 1.426 | 947 | 983 |
| Short-term debt | 8.278 | 6.180 | 6.223 | 5.447 | 9.070 |
| Total debt | 9.149 | 7.065 | 7.650 | 6.394 | 10.052 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
BØ Chief Executive Officer | Chief Executive Officer | 2020 |
NK Management | Management | 2020 |
| Former (1) | ||
PM Management | Management | 2002 – 2003 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Former (11) | ||
| Chairman | 2017 – 2020 | |
| Chairman | 2015 – 2017 | |
| Chairman | 2002 – 2004 | |
| Board of Directors | 2004 – 2006 | |
| Board of Directors | 2004 – 2006 | |
| Chairman | 2013 – 2015 | |
| Board of Directors | 2002 – 2003 | |
| Board of Directors | 2017 – 2020 | |
| Board of Directors | 2002 – 2004 | |
| Chairman | 2004 – 2006 | |
| Chairman | 2007 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2020 | |
| Company | 20–24.99% | 20–24.99% | 2020 | |
| Company | 15–19.99% | 15–19.99% | 2020 | |
| Company | 15–19.99% | 10–14.99% | 2020 | |
| Individual | 25–33.32% | 25% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Ørting Carlson | Chief Executive Officer | 0 companies |
| Niels Kaldahl | Management | 0 companies |
| Peter Mouritzen | Management | 0 companies |
| Christian Ruud | Chairman | 0 companies |
| Thomas Vejlemand | Chairman | 0 companies |
| Finn Overgaard | Chairman | 0 companies |
| Jesper Ole Lundgren | Chairman | 0 companies |
| Jakob Gaunø Stampe | Board of Directors | 0 companies |
| Carsten Reuther | Board of Directors | 0 companies |
| Gerald Søren Kenner | Board of Directors | 0 companies |
| Jens Vasehus | Chairman | 0 companies |
| Stig Andersen | Board of Directors | 0 companies |
| Casper Bondo Henningsen | Board of Directors | 0 companies |
| Poul Erik Vennekilde | Board of Directors | 0 companies |
| Peter Svendsen | Chairman | 0 companies |
| Klaus Brunander | Chairman | 0 companies |