| Revenue | DKK -47K | -7% |
| EBITDA | DKK -47K | +7% |
| Net profit | DKK 802K | +1190% |
| Total assets | DKK 33,8M | +4% |
| Equity | DKK 19,7M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -37 | -23 | -28 | 4 | -11 | -8 | -10 | -26 | -43 | -28 | -30 | -52 | -51 | -47 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -37 | 133 | 351 | 4 | -11 | -8 | -10 | -26 | -43 | -28 | -30 | -52 | -51 | -47 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -37 | 133 | 351 | 4 | -11 | -8 | -10 | -26 | -43 | -28 | -30 | -52 | -51 | -47 |
| Net financials | -1.341 | -26 | -330 | -291 | -237 | 1.290 | -398 | -318 | -1.357 | -1.541 | -1.829 | -196 | -23 | 849 |
| Profit before tax | -1.378 | 107 | 22 | -286 | -248 | 1.282 | -408 | -345 | -1.400 | -1.569 | -1.859 | -248 | -74 | 802 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 66 | 15 | -0 | -0 | -0 | -0 |
| Net profit | -1.378 | 107 | 22 | -286 | -248 | 1.282 | -408 | -345 | -1.466 | -1.584 | -1.859 | -248 | -74 | 802 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.467 | 3.617 | 1.994 | 2.068 | 2.287 | 3.738 | 3.770 | 28.741 | 35.820 | 34.588 | 32.969 | 32.218 | 32.349 | 33.784 |
| Equity | -13.272 | -13.166 | -13.144 | -13.430 | -13.678 | -12.397 | -12.805 | 15.976 | 12.987 | 11.085 | 9.226 | 8.977 | 18.904 | 19.706 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16.740 | 16.782 | 15.138 | 15.498 | 15.965 | 16.134 | 16.575 | 12.765 | 22.832 | 23.503 | 23.744 | 23.241 | 13.445 | 14.078 |
| Total debt | 16.740 | 16.782 | 15.138 | 15.498 | 15.965 | 16.134 | 16.575 | 12.765 | 22.832 | 23.503 | 23.744 | 23.241 | 13.445 | 14.078 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MN Management | Management | 2026 | — | — |
PF Management | Management | 2026 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Nikolaj Blak Elley Jacobsen | Management | 0 companies |
| Peter Ferdinand Elley Jacobsen | Management | 0 companies |