| Revenue | DKK -29K | +196% |
| EBITDA | DKK -29K | -196% |
| Net profit | DKK 122K | +10% |
| Total assets | DKK 5,5M | -25% |
| Equity | DKK 4,9M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | 0 | -6 | -9 | -13 | -9 | 0 | — | — | — | — | -10 | -10 | -29 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | 0 | -21 | -9 | -13 | -9 | 0 | 0 | 0 | 0 | 0 | -10 | -10 | -29 |
| Depreciation & amort. | -7 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -5 | -21 | -9 | -13 | -9 | 0 | 0 | 0 | 0 | 0 | -10 | -10 | -29 |
| Net financials | 13 | 1 | -116 | 28 | 2 | -26 | -29 | -31 | 301 | 2.159 | -1.361 | 375 | 120 | 181 |
| Profit before tax | -1 | -3 | -138 | 19 | -11 | -34 | -29 | -31 | 301 | 2.159 | -1.361 | 365 | 111 | 152 |
| Tax | -0 | -1 | 5 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | 30 |
| Net profit | -1 | -3 | -143 | 19 | -11 | -34 | -29 | -31 | 301 | 2.159 | -1.361 | 365 | 111 | 122 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.444 | 1.349 | 1.711 | 1.752 | 1.529 | 1.500 | 1.500 | 1.500 | 1.833 | 6.314 | 4.953 | 10.175 | 7.275 | 5.451 |
| Equity | 1.337 | 1.335 | 1.192 | 1.113 | 1.002 | 917 | 888 | 857 | 1.158 | 5.639 | 4.278 | 4.643 | 4.754 | 4.876 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 105 | 14 | 519 | 640 | 527 | 583 | 612 | 643 | 675 | 675 | 675 | 5.532 | 2.521 | 575 |
| Total debt | 105 | 14 | 519 | 640 | 527 | 583 | 612 | 643 | 675 | 675 | 675 | 5.532 | 2.521 | 575 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Management | Management | 2002 | — | — |
KH Audit | Audit | 2008 | — | — |
KM Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Mikkelsen | Management | 0 companies |
| Kent Hansen | Audit | 0 companies |
| Kim Madsen | Chief Executive Officer | 0 companies |