| Revenue | DKK 428K | +37% |
| EBITDA | DKK -216K | -3% |
| Net profit | DKK -257K | -6% |
| Total assets | DKK 834K | +11% |
| Equity | DKK -1M | -33% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 728 | 849 | 634 | 621 | 567 | 443 | 452 | 403 | 310 | 649 | 693 | 595 | 312 | 428 |
| Staff expenses | -747 | -730 | -675 | -640 | -653 | -653 | -497 | -541 | -404 | -485 | -656 | -628 | -521 | -644 |
| EBITDA | -94 | 119 | -42 | -20 | -86 | -79 | -44 | -138 | -95 | 164 | 37 | -34 | -209 | -216 |
| Depreciation & amort. | -0 | -75 | -75 | -75 | -48 | -52 | -115 | -20 | -20 | -15 | -3 | -0 | -0 | -17 |
| EBIT | -94 | 44 | -117 | -95 | -134 | -131 | -159 | -159 | -115 | 149 | 35 | -34 | -209 | -233 |
| Net financials | -23 | -22 | -21 | -27 | -25 | -22 | -20 | -24 | -24 | -8 | -25 | -21 | -34 | -24 |
| Profit before tax | -117 | 22 | -137 | -122 | -159 | -153 | -179 | -182 | -139 | 142 | 10 | -54 | -243 | -257 |
| Tax | -29 | 6 | -31 | -11 | -35 | 69 | -1 | -0 | -0 | -11 | -1 | -0 | -0 | -0 |
| Net profit | -88 | 16 | -106 | -111 | -124 | -222 | -177 | -182 | -139 | 153 | 11 | -54 | -243 | -257 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 744 | 1.164 | 1.008 | 935 | 1.083 | 1.079 | 640 | 580 | 605 | 802 | 822 | 789 | 753 | 834 |
| Equity | — | 406 | 300 | 189 | 65 | -157 | -334 | -516 | -656 | -503 | -492 | -546 | -789 | -1.046 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 777 | 750 | 708 | 746 | 1.018 | 1.236 | 975 | 1.096 | 1.261 | 1.305 | 1.314 | 1.335 | 1.542 | 1.879 |
| Total debt | 777 | 750 | 708 | 746 | 1.018 | 1.236 | 975 | 1.096 | 1.261 | 1.305 | 1.314 | 1.335 | 1.542 | 1.879 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Audit | Audit | 2010 | — | — |
JO Management | Management | 2002 | — | — |
JH Audit | Audit | 2002 | — | — |
KM Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MILANO HOLDING ApS | Company | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Hedegaard | Audit | 0 companies |
| Joan Odderkjær Jensen | Management | 0 companies |
| Jan Hedegaard | Audit | 0 companies |
| Kim Madsen | Chief Executive Officer | 0 companies |