| Revenue | DKK 1,7M | -13% |
| EBITDA | DKK 1,7M | -13% |
| Net profit | DKK 1,3M | -13% |
| Total assets | DKK 2,4M | -13% |
| Equity | DKK 1,7M | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 428 | 972 | 583 | 757 | 1.430 | 1.376 | 1.638 | 2.287 | 2.089 | 2.788 | 1.813 | 1.922 | 1.928 | 1.673 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 428 | 441 | 583 | 757 | 1.430 | 1.376 | 1.638 | 2.287 | 2.089 | 2.788 | 1.813 | 1.922 | 1.928 | 1.673 |
| Depreciation & amort. | -16 | -19 | -19 | -19 | -9 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 412 | 422 | 563 | 737 | 1.420 | 1.373 | 1.638 | 2.287 | 2.089 | 2.788 | 1.813 | 1.922 | 1.928 | 1.673 |
| Net financials | -1 | -4 | -5 | 1 | 3 | 2 | -17 | -40 | -62 | -52 | -11 | -2 | -0 | 0 |
| Profit before tax | 411 | 418 | 558 | 738 | 1.423 | 1.375 | 1.622 | 2.247 | 2.026 | 2.736 | 1.802 | 1.919 | 1.928 | 1.673 |
| Tax | 103 | 104 | 136 | 174 | 313 | 303 | 357 | 495 | 447 | 602 | 397 | 422 | 424 | 368 |
| Net profit | 308 | 313 | 422 | 565 | 1.110 | 1.072 | 1.265 | 1.752 | 1.580 | 2.134 | 1.404 | 1.497 | 1.504 | 1.305 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.049 | 734 | 1.172 | 1.140 | 1.985 | 2.316 | 2.939 | 4.148 | 4.462 | 3.631 | 2.675 | 3.157 | 2.727 | 2.364 |
| Equity | 696 | 510 | 631 | 796 | 1.306 | 1.278 | 1.443 | 1.995 | 1.874 | 2.508 | 1.813 | 1.910 | 1.914 | 1.719 |
| Long-term debt | 14 | 4 | -4 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 353 | 224 | 537 | 343 | 678 | 1.038 | 1.496 | 2.153 | 2.588 | 1.123 | 863 | 1.248 | 813 | 645 |
| Total debt | 353 | 224 | 537 | 343 | 678 | 1.038 | 1.496 | 2.153 | 2.588 | 1.123 | 863 | 1.248 | 813 | 645 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OM Management | Management | 2002 | — | — |
SF Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
O.R.M. HOLDING ApS | Company | 66.7% | 66.7% | 2011 |
PALLE P HOLDING ApS | Company | 20.0% | 20.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Ove Mortensen | Management | 0 companies |
| Sven Flemming Koch | Management | 0 companies |