| Revenue | DKK -93K | +20% |
| EBITDA | DKK -93K | -20% |
| Net profit | DKK 29,3M | -20% |
| Total assets | DKK 338,3M | +6% |
| Equity | DKK 338,1M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -2 | -3 | -5 | -5 | -37 | -15 | -29 | -48 | -90 | -316 | -78 | -93 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -2 | -3 | -5 | -5 | -37 | -15 | -29 | -48 | -90 | -316 | -78 | -93 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -2 | -3 | -5 | -5 | -37 | -15 | -29 | -48 | -90 | -316 | -78 | -93 |
| Net financials | 6.678 | 7.089 | 7.059 | 10.051 | 10.340 | 9.756 | 17.358 | 32.184 | 55.743 | 67.786 | 66.008 | 39.206 | 32.514 |
| Profit before tax | 6.676 | 7.087 | 7.056 | 10.047 | 10.335 | 9.719 | 17.342 | 32.155 | 55.695 | 67.696 | 65.692 | 39.128 | 32.421 |
| Tax | 3 | 0 | -0 | -16 | 11 | 25 | -20 | 38 | 31 | 1.430 | -2.925 | 2.463 | 3.147 |
| Net profit | 6.673 | 7.087 | 7.056 | 10.062 | 10.324 | 9.694 | 17.363 | 32.117 | 55.664 | 66.266 | 68.617 | 36.665 | 29.274 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 49.353 | 54.979 | 60.336 | 69.145 | 77.444 | 80.136 | 95.798 | 126.940 | 174.396 | 237.502 | 288.678 | 317.629 | 338.255 |
| Equity | 49.328 | 54.954 | 60.311 | 69.120 | 77.419 | 80.095 | 95.768 | 126.873 | 174.275 | 237.315 | 288.540 | 317.491 | 338.114 |
| Long-term debt | 2 | 2 | 2 | 0 | 7 | 0 | 20 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 25 | 25 | 25 | 25 | 25 | 41 | 30 | 67 | 122 | 186 | 139 | 139 | 141 |
| Total debt | 25 | 25 | 25 | 25 | 25 | 41 | 30 | 67 | 122 | 186 | 139 | 139 | 141 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2019 | |
| Individual | 20.0% | 20.0% | 2019 | |
| Individual | 20.0% | 20.0% | 2019 |
| Person | Role here | Other companies |
|---|