| Revenue | — | — |
| EBITDA | DKK 90K | +142% |
| Net profit | DKK 80K | +137% |
| Total assets | DKK 26,7M | +11% |
| Equity | DKK 22,6M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | -18 | -18 | -18 | -15 | -11 | -10 | -10 | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -18 | -18 | -18 | -15 | -11 | -10 | -10 | -10 | 1.392 | 654 | -212 | 90 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -18 | -18 | -18 | -15 | -11 | -10 | -10 | -10 | 1.392 | 654 | -212 | 90 |
| Net financials | 1.361 | 4.270 | 1.805 | -6.048 | 95 | 4.949 | 900 | 347 | 608 | 1.399 | 655 | -207 | 90 |
| Profit before tax | 1.345 | 4.251 | 1.787 | -6.066 | 80 | 4.938 | 890 | 336 | 597 | 1.388 | 646 | -220 | 73 |
| Tax | 2 | 15 | 27 | 29 | 22 | -93 | 11 | 5 | -5 | -3 | -2 | -3 | -7 |
| Net profit | 1.343 | 4.236 | 1.760 | -6.095 | 58 | 5.031 | 879 | 331 | 602 | 1.391 | 648 | -217 | 80 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.614 | 19.334 | 21.574 | 15.089 | 15.854 | 19.291 | 20.128 | 21.758 | 21.988 | 23.534 | 24.149 | 24.083 | 26.708 |
| Equity | — | 18.747 | 20.458 | 14.313 | 14.303 | 19.282 | 20.108 | 20.385 | 20.932 | 22.266 | 22.857 | 22.581 | 22.600 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.054 | 586 | 1.115 | 669 | 1.444 | 9 | 20 | 1.373 | 1.056 | 1.267 | 1.292 | 1.502 | 4.109 |
| Total debt | 3.054 | 586 | 1.115 | 776 | 1.444 | 9 | 20 | 1.373 | 1.056 | 1.267 | 1.292 | 1.502 | 4.109 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|