| Revenue | DKK -1,1M | -15% |
| EBITDA | DKK -1,1M | +15% |
| Net profit | DKK 3,2M | -94% |
| Total assets | DKK 1B | -4% |
| Equity | DKK 541,5M | -47% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 600 | 604 | 126 | 99 | 133 | 104 | -64 | -84 | -381 | -50 | -104 | -444 | -1.245 | -1.058 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 600 | 584 | 126 | 99 | 133 | 104 | -64 | -84 | -549 | -50 | -104 | -444 | -1.245 | -1.058 |
| Depreciation & amort. | 3.766 | -242 | -242 | -242 | -242 | -242 | -242 | -242 | -247 | -25 | -25 | -25 | -25 | -14 |
| EBIT | -3.165 | 342 | -116 | -143 | -109 | -138 | -306 | -326 | -796 | -74 | -128 | -469 | -1.269 | -1.072 |
| Net financials | 4.257 | 3.559 | 3.205 | 5.417 | 8.404 | 9.093 | 13.314 | 18.231 | 31.480 | 64.059 | 63.081 | 772.630 | 74.283 | 3.876 |
| Profit before tax | 1.091 | 3.901 | 3.068 | 5.266 | 8.294 | 8.954 | 12.997 | 17.895 | 30.682 | 63.985 | 62.953 | 772.161 | 73.013 | 2.803 |
| Tax | -403 | 134 | 108 | 100 | 116 | 118 | 99 | 142 | -755 | 215 | -985 | 1.991 | 15.569 | -427 |
| Net profit | 1.495 | 3.768 | 2.961 | 5.166 | 8.178 | 8.836 | 12.898 | 17.754 | 31.437 | 63.770 | 63.938 | 769.937 | 57.360 | 3.230 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25.639 | 29.212 | 31.285 | 36.366 | 43.522 | 48.860 | 64.254 | 76.687 | 105.055 | 168.826 | 236.054 | 999.729 | 1.060.360 | 1.021.594 |
| Equity | 24.968 | 28.310 | 31.159 | 36.223 | 43.342 | 48.001 | 60.491 | 73.245 | 104.431 | 167.831 | 235.974 | 990.911 | 1.028.270 | 541.501 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 671 | 901 | 126 | 143 | 179 | 859 | 3.763 | 3.442 | 625 | 996 | 80 | 8.819 | 32.090 | 480.093 |
| Total debt | 671 | 901 | 126 | 143 | 179 | 859 | 3.763 | 3.442 | 625 | 996 | 80 | 8.819 | 32.090 | 480.093 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EM Management | Management | 2002 | — | — |
DM Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MAILEG HOLDING ApS | Company | 50.0% | 50.0% | 2024 |
HCM HOLDING ApS | Company | 25.0% | 10.0% | 2024 |
JM HOLDING AARHUS ApS | Company | 25.0% | 10.0% | 2024 |
WM HOLDING HERNING ApS | Company | 25.0% | 10.0% | 2024 |
DEEM HOLDING ApS | Company | 10.0% | 66.7% | 2024 |
Familien Maileg Holding ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Mailil | Management | 0 companies |
| Dorthe Mailil | Management | 0 companies |