| Revenue | DKK 45K | -37% |
| EBITDA | DKK 42K | -38% |
| Net profit | DKK 31K | -47% |
| Total assets | DKK 444K | -14% |
| Equity | DKK 395K | -19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -48 | 106 | 53 | 49 | 61 | 92 | 51 | 19 | -15 | 3 | -6 | 70 | 45 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -3 | -3 |
| EBITDA | -48 | 106 | 53 | 49 | 61 | 92 | 51 | 19 | -15 | 3 | -9 | 67 | 42 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -48 | 106 | 53 | 49 | 61 | 92 | 51 | 19 | -15 | 3 | -9 | 67 | 42 |
| Net financials | -0 | 2 | -1 | 0 | -0 | -0 | 79 | 757 | -0 | -4 | -5 | -1 | -1 |
| Profit before tax | -48 | 107 | 52 | 49 | 61 | 92 | 131 | 776 | -16 | -1 | -15 | 66 | 40 |
| Tax | -12 | 27 | 13 | 12 | 14 | 21 | 11 | 4 | -0 | -0 | -0 | 8 | 9 |
| Net profit | -36 | 81 | 39 | 37 | 47 | 71 | 120 | 772 | -16 | -1 | -15 | 59 | 31 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 362 | 363 | 291 | 231 | 212 | 248 | 293 | 935 | 798 | 683 | 556 | 518 | 444 |
| Equity | 334 | 318 | 260 | 201 | 179 | 200 | 250 | 914 | 787 | 673 | 545 | 486 | 395 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -28 | 45 | 30 | 30 | 33 | 48 | 43 | 22 | 10 | 10 | 11 | 32 | 49 |
| Total debt | -28 | 45 | 30 | 30 | 33 | 48 | 43 | 22 | 10 | 10 | 11 | 32 | 49 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|