| Revenue | DKK 338K | -35% |
| EBITDA | DKK 338K | -35% |
| Net profit | DKK 2,3M | -69% |
| Total assets | DKK 45,6M | -4% |
| Equity | DKK 44,9M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 405 | -241 | 469 | 294 | 714 | 776 | 641 | 634 | 595 | 589 | 535 | 582 | 519 | 338 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 405 | -112 | 469 | 294 | 714 | 776 | 641 | 634 | 595 | 589 | 535 | 582 | 519 | 338 |
| Depreciation & amort. | 65 | -65 | -65 | -89 | -89 | -89 | -89 | -89 | -89 | -89 | -89 | -89 | -89 | -25 |
| EBIT | 341 | -176 | 404 | 205 | 624 | 686 | 552 | 545 | 506 | 500 | 445 | 493 | 430 | 313 |
| Net financials | 1.748 | -981 | 2.633 | 2.516 | 1.095 | 2.748 | 2.269 | 2.509 | 2.984 | 5.024 | 487 | 5.409 | 8.674 | 1.956 |
| Profit before tax | 2.089 | -777 | 3.038 | 2.721 | 1.720 | 3.434 | 2.821 | 3.053 | 3.490 | 5.524 | 932 | 5.902 | 9.104 | 2.269 |
| Tax | 45 | 128 | 427 | 288 | -20 | 499 | 116 | 268 | 101 | 954 | -305 | 819 | 1.496 | -54 |
| Net profit | 2.044 | -905 | 2.611 | 2.433 | 1.740 | 2.935 | 2.705 | 2.785 | 3.389 | 4.570 | 1.237 | 5.084 | 7.607 | 2.323 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.258 | 15.412 | 17.923 | 21.127 | 20.444 | 24.765 | 26.008 | 26.900 | 29.462 | 34.398 | 34.835 | 39.354 | 47.337 | 45.554 |
| Equity | 12.527 | 13.335 | 15.850 | 18.184 | 19.049 | 21.883 | 24.484 | 25.544 | 28.825 | 33.285 | 34.409 | 38.493 | 45.600 | 44.923 |
| Long-term debt | 1.028 | -826 | 719 | 613 | 495 | 344 | 221 | 93 | 36 | 36 | 36 | 36 | 36 | 0 |
| Short-term debt | 1.460 | -973 | 1.048 | 1.985 | 514 | 2.113 | 838 | 757 | 348 | 805 | 98 | 513 | 1.369 | 588 |
| Total debt | 2.488 | -1.799 | 1.767 | 2.598 | 1.009 | 2.457 | 1.059 | 850 | 384 | 841 | 134 | 549 | 1.405 | 588 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|