| Revenue | — | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 36K | +35% |
| Total assets | DKK 328K | +17% |
| Equity | DKK 261K | +16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -5 | -0 | — | -0 | -14 | 0 | — | — | -2 | 0 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -5 | -0 | 0 | -0 | -14 | 0 | 0 | 0 | -2 | 0 | 0 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -5 | -0 | 0 | -0 | -14 | 0 | 0 | 0 | -2 | 0 | 0 | 0 |
| Net financials | 0 | 79 | 690 | 0 | 0 | 0 | 102 | -0 | -0 | 17 | -38 | 26 | 42 |
| Profit before tax | -10 | 73 | 690 | 0 | -0 | -14 | 102 | -0 | -0 | 15 | -38 | 26 | 42 |
| Tax | -2 | 18 | 31 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | 7 |
| Net profit | -7 | 55 | 659 | 0 | -0 | -14 | 102 | -0 | -0 | 15 | -38 | 26 | 36 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 565 | 501 | 1.191 | 0 | 135 | 121 | 222 | 222 | 222 | 289 | 251 | 281 | 328 |
| Equity | 427 | 482 | 1.141 | 0 | 135 | 121 | 222 | 222 | 222 | 237 | 199 | 226 | 261 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 138 | 19 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 52 | 52 | 55 | 67 |
| Total debt | 138 | 19 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 52 | 52 | 55 | 67 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Founder | Founder | 2002 | — | — |
MF Founder | Founder | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 | |
| Individual | 15.0% | 15.0% | 2012 | |
| Individual | 15.0% | 15.0% | 2012 | |
TON HOLDING ApS | Company | 15.0% | 15.0% | 2012 |
| Individual | 33.3% | 33.3% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Helle Stege | Founder | 0 companies |
| Mimi Folden Flensburg | Founder | 0 companies |
| Peter Lauring | Chairman | 0 companies |