| Revenue | DKK -327K | -12% |
| EBITDA | DKK -474K | +8% |
| Net profit | DKK 35,4M | -21% |
| Total assets | DKK 304,3M | +8% |
| Equity | DKK 290,7M | +11% |
| Employees | 1 | — |
| Item | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | -153 | -132 | -370 | -327 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -147 | -147 | -147 | -147 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | -300 | -279 | -517 | -474 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | -300 | -279 | -517 | -474 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39.096 | 51.122 | 48.265 | 36.659 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | 38.796 | 51.327 | 47.748 | 36.185 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 1.312 | 2.782 | 3.164 | 816 |
| Net profit | — | — | — | — | — | — | — | — | — | — | 37.485 | 48.546 | 44.584 | 35.369 |
| Item | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 206.611 | 250.205 | 282.213 | 304.304 |
| Equity | — | — | — | — | — | — | — | — | — | — | 188.729 | 227.449 | 262.971 | 290.710 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.883 | 22.756 | 19.242 | 13.594 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.883 | 22.756 | 19.242 | 13.594 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HJ | Founder | 2002 | — | — |
LC Founder | Founder | 2002 | — | — |
HL Management | Management | 2002 | — | — |
OL Founder | Founder | 2002 | — | — |
NJ Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2004 | — | — | |
| Chairman | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 5.0% | 2002 | |
| Individual | 10.0% | 5.0% | 2002 | |
| Individual | 10.0% | 5.0% | 2002 | |
| Individual | 10.0% | 5.0% | 2002 | |
| Individual | 10.0% | 5.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Jørn Grauenkjær Gregersen | Founder | 0 companies |
| Lisbeth Christensen | Founder | 0 companies |
| Henning Laursen | Management | 0 companies |
| Ove Lindved Jensen | Founder | 0 companies |
| Nils Jørn Morgenstjerne Laursen | Chief Executive Officer | 0 companies |
| Per Frank | Board of Directors | 0 companies |
| Martin Birkehøj Jensen | Board of Directors | 0 companies |
| Gert Kristiansen | Chairman | 0 companies |
| Bent Skov | Chairman | 0 companies |