| Revenue | DKK -38K | +3% |
| EBITDA | DKK -214K | -482% |
| Net profit | DKK 2,9M | +145% |
| Total assets | DKK 13,1M | +27% |
| Equity | DKK 10,6M | +36% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | — | — | — | -17 | -21 | -18 | -29 | -36 | -45 | -29 | -17 | -37 | -38 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -176 |
| EBITDA | -19 | 0 | 0 | 0 | -17 | -21 | -18 | -29 | -36 | -45 | -29 | -17 | -37 | -214 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | 0 | 0 | 0 | -17 | -21 | -18 | -29 | -36 | -45 | -29 | -17 | -37 | -214 |
| Net financials | -2 | 0 | 0 | 0 | 63 | 846 | -163 | 314 | 52 | 2.621 | 1.587 | 1.595 | 1.452 | 3.689 |
| Profit before tax | -21 | 0 | 0 | 0 | 46 | 825 | -180 | 285 | 15 | 2.576 | 1.559 | 1.579 | 1.415 | 3.475 |
| Tax | 2 | -0 | -0 | -0 | -0 | 44 | 1 | -0 | -0 | 0 | -92 | 171 | 227 | 563 |
| Net profit | -23 | 0 | 0 | 0 | 46 | 781 | -182 | 285 | 15 | 2.576 | 1.650 | 1.407 | 1.188 | 2.912 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.713 | 0 | 0 | 0 | 4.279 | 4.307 | 3.764 | 3.582 | 3.739 | 6.647 | 7.799 | 8.704 | 10.319 | 13.107 |
| Equity | 2.056 | 0 | 0 | 0 | 3.392 | 3.583 | 2.801 | 3.033 | 2.993 | 5.394 | 6.541 | 7.098 | 7.787 | 10.599 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.657 | 0 | 0 | 0 | 887 | 724 | 963 | 549 | 746 | 1.253 | 1.258 | 1.606 | 2.533 | 2.508 |
| Total debt | 1.657 | 0 | 0 | 0 | 887 | 724 | 963 | 549 | 746 | 1.253 | 1.258 | 1.606 | 2.533 | 2.508 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|