| Revenue | DKK 1,1M | -31% |
| EBITDA | DKK -1,2M | -46% |
| Net profit | DKK -953K | -44% |
| Total assets | DKK 1,2M | +7% |
| Equity | DKK -805K | -644% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.411 | 4.017 | 4.320 | 3.220 | 3.503 | 3.042 | 2.996 | 2.401 | 1.621 | 1.116 |
| Staff expenses | -2.908 | -3.018 | -3.089 | -3.036 | -3.013 | -2.953 | -2.798 | -2.596 | -2.420 | -2.283 |
| EBITDA | 420 | 908 | 1.120 | 184 | 490 | 89 | 198 | -195 | -800 | -1.167 |
| Depreciation & amort. | -0 | -0 | -0 | -55 | -46 | -81 | -76 | -57 | -47 | -46 |
| EBIT | 420 | 908 | 1.120 | 129 | 444 | 8 | 122 | -252 | -847 | -1.213 |
| Net financials | 47 | 30 | 13 | 8 | 2 | 3 | 2 | 3 | -5 | -9 |
| Profit before tax | 467 | 938 | 1.133 | 136 | 446 | 12 | 124 | -249 | -852 | -1.222 |
| Tax | 76 | 230 | 213 | 32 | 98 | 3 | 27 | -55 | -187 | -269 |
| Net profit | 391 | 709 | 920 | 104 | 348 | 9 | 97 | -194 | -664 | -953 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.869 | 2.992 | 3.207 | 2.086 | 2.089 | 1.757 | 1.854 | 1.449 | 1.086 | 1.162 |
| Equity | — | 1.214 | 2.134 | 1.438 | 1.349 | 1.010 | 1.106 | 812 | 148 | -805 |
| Long-term debt | 0 | 0 | 245 | 32 | 89 | 0 | 28 | 0 | 239 | 193 |
| Short-term debt | 1.324 | 1.128 | 764 | 554 | 591 | 677 | 648 | 564 | 633 | 1.775 |
| Total debt | 1.324 | 1.128 | 1.073 | 647 | 680 | 677 | 677 | 564 | 871 | 1.968 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OR Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
RK Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jyllands-Postens Lokalaviser A/S | Company | 100.0% | 100.0% | 2021 |
AVIS-TRYK A/S | Company | 20.0% | 20.0% | 2008 |
Ba 73 ApS | Company | 10.0% | 10.0% | 2008 |
RADIO ABC HOLDING ApS | Company | 66.7% | 66.7% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Riis Søndergaard | Chief Executive Officer | 0 companies |
| Rasmus Kjær Blegvad | Chief Executive Officer | 0 companies |
| Bent Søren Kjeldsen | Board of Directors | 0 companies |
| Jes Weyhe Grønbæk | Chairman | 0 companies |
| Lars Dalgas Bunch | Board of Directors | 0 companies |
| Thomas Asmund-Hjorth | Chairman | 0 companies |
| Kim Voigt Øvlisen | Board of Directors | 0 companies |
| Henrik Østergaard Madsen | Board of Directors | 0 companies |
| Torben Boldsen | Board of Directors | 0 companies |