| Revenue | DKK 1,3M | -29% |
| EBITDA | DKK 1,3M | -29% |
| Net profit | DKK -215K | -146% |
| Total assets | DKK 60,1M | +23% |
| Equity | DKK 12,5M | -2% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.332 | 1.249 | 1.419 | 1.761 | 1.253 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.332 | 1.249 | 1.376 | 1.761 | 1.253 |
| Depreciation & amort. | -610 | -610 | -575 | -301 | -292 |
| EBIT | 722 | 639 | 801 | 1.460 | 961 |
| Net financials | -304 | -98 | -481 | -1.191 | -1.649 |
| Profit before tax | 418 | 541 | 320 | 269 | -688 |
| Tax | -80 | -67 | -138 | -202 | -473 |
| Net profit | 498 | 608 | 458 | 471 | -215 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 45.736 | 44.868 | 44.820 | 48.850 | 60.112 |
| Equity | 11.433 | 12.041 | 12.259 | 12.730 | 12.515 |
| Long-term debt | 29.350 | 27.778 | 26.874 | 26.157 | 25.382 |
| Short-term debt | 3.162 | 3.434 | 4.223 | 8.701 | 21.426 |
| Total debt | 32.512 | 31.212 | 31.097 | 34.858 | 46.808 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
LE Founder | Founder | 2002 |
BG Founder | Founder | 2002 |
NP Management | Management | 2009 |
| Former (1) | ||
AK Audit | Audit | 2009 – 2010 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2006 – 2009 | |
| Board of Directors | 2002 – 2009 | |
| Board of Directors | 2002 – 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Laurids Erik Andersen | Founder | 0 companies |
| Asger Kold | Audit | 0 companies |
| Bjarne Greve | Founder | 0 companies |
| Niels Peter Jensen | Management | 0 companies |
| Agnethe Andbæk Andersen | Board of Directors | 0 companies |
| Britt Andbæk Pedersen | Board of Directors | 0 companies |
| Eva Andersen | Board of Directors | 0 companies |