| Revenue | DKK -24K | -39% |
| EBITDA | DKK -24K | +39% |
| Net profit | DKK -25K | +43% |
| Total assets | DKK 321K | -34% |
| Equity | DKK 292K | -34% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -40 | -31 | -38 | -15 | -14 | -21 | -25 | -32 | -27 | -24 | -27 | -47 | -40 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -40 | -31 | -38 | -15 | -14 | -21 | -25 | -32 | -27 | -24 | -526 | -47 | -40 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -40 | -31 | -38 | -15 | -14 | -21 | -25 | -32 | -27 | -24 | -526 | -47 | -40 | -24 |
| Net financials | 505 | 398 | 449 | 492 | 981 | 981 | 492 | -8 | -8 | -8 | -253 | -5 | -4 | -1 |
| Profit before tax | 478 | 367 | 412 | 477 | 967 | 960 | 467 | -40 | -35 | -32 | -780 | -52 | -44 | -25 |
| Tax | 6 | 12 | -0 | 5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 472 | 355 | 412 | 471 | 967 | 960 | 467 | -40 | -35 | -32 | -780 | -52 | -44 | -25 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.720 | 1.006 | 841 | 1.211 | 1.621 | 2.030 | 2.399 | 2.075 | 1.862 | 1.718 | 832 | 572 | 487 | 321 |
| Equity | 1.000 | 805 | 717 | 988 | 1.605 | 2.015 | 2.381 | 1.986 | 1.841 | 1.696 | 802 | 482 | 439 | 292 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 720 | 201 | 124 | 223 | 16 | 16 | 17 | 89 | 22 | 22 | 30 | 90 | 49 | 29 |
| Total debt | 720 | 201 | 124 | 223 | 16 | 16 | 17 | 89 | 22 | 22 | 30 | 90 | 49 | 29 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2014 | |
| Individual | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|