| Revenue | DKK 896K | -57% |
| EBITDA | DKK 896K | -57% |
| Net profit | DKK 424K | -59% |
| Total assets | DKK 3,6M | -77% |
| Equity | DKK 3,4M | -32% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 2.439 | 2.502 | 2.083 | 896 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | 2.439 | 2.502 | 2.083 | 896 |
| Depreciation & amort. | -869 | -744 | -766 | -221 |
| EBIT | 1.570 | 1.759 | 1.317 | 676 |
| Net financials | -98 | -4 | 46 | -146 |
| Profit before tax | 1.471 | 1.755 | 1.363 | 530 |
| Tax | 368 | 435 | 329 | 106 |
| Net profit | 1.104 | 1.320 | 1.035 | 424 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 16.752 | 16.731 | 16.046 | 3.647 |
| Equity | 3.614 | 3.934 | 4.969 | 3.393 |
| Long-term debt | 8.695 | 8.004 | 7.314 | 0 |
| Short-term debt | 4.228 | 4.612 | 3.637 | 254 |
| Total debt | 12.923 | 12.616 | 10.951 | 254 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Management | Management | 2008 | — | — |
GV Management | Management | 2011 | — | — |
FL Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2002 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2008 | — | — | |
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CASIFA ApS | Company | 100.0% | 100.0% | 2015 |
CISMA INTERNATIONAL ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Palle Møldrup Andersen | Management | 0 companies |
| Gert Vinther Jørgensen | Management | 0 companies |
| Frank Lorenz | Chief Executive Officer | 0 companies |
| Kurt Lorenz | Chairman | 0 companies |
| Kim Olof Stenman | Board of Directors | 0 companies |
| Jens Pauli Joensen | Board of Directors | 0 companies |
| Helge Pedersen | Board of Directors | 0 companies |
| Jakob Bonde Jessen | Board of Directors | 0 companies |
| Jan Szklany | Board of Directors | 0 companies |
| Rolf Manfred Ebbesen | Chairman | 0 companies |
| Ole Mikkelsen | Chairman | 0 companies |