| Revenue | DKK 197K | -92% |
| EBITDA | DKK -1,1M | -284% |
| Net profit | DKK -883K | -289% |
| Total assets | DKK 1,4M | -59% |
| Equity | DKK 1,1M | -53% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 1.382 | 1.839 | 3.699 | 2.380 | 197 |
| Staff expenses | -1.299 | -1.488 | -2.185 | -1.769 | -1.323 |
| EBITDA | 82 | 351 | 1.514 | 610 | -1.126 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 82 | 351 | 1.514 | 610 | -1.126 |
| Net financials | 1 | 1 | -10 | -9 | -5 |
| Profit before tax | 84 | 352 | 1.504 | 602 | -1.131 |
| Tax | 25 | 78 | 336 | 135 | -248 |
| Net profit | 59 | 274 | 1.168 | 467 | -883 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 2.101 | 2.395 | 4.414 | 3.335 | 1.378 |
| Equity | 1.326 | 1.600 | 2.528 | 2.235 | 1.052 |
| Long-term debt | 0 | 0 | 31 | 0 | 47 |
| Short-term debt | 323 | 581 | 1.280 | 999 | 279 |
| Total debt | 323 | 581 | 1.311 | 999 | 326 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
SG Management | Management | 2002 – 2007 |
LC Chief Executive Officer | Chief Executive Officer | 2007 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 2010 – 2010 | |
| Chairman | 2010 – 2023 | |
| Board of Directors | 2018 – 2023 | |
| Board of Directors | 2008 – 2010 | |
| Board of Directors | 2002 – 2010 | |
| Board of Directors | 2010 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2017 | |
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Gissel | Management | 0 companies |
| Lars Christensen | Chief Executive Officer | 0 companies |
| Elin Fæster | Board of Directors | 0 companies |
| Mads Tang Kristensen | Chairman | 0 companies |
| Liva Katrine Ohrhammer Christensen | Board of Directors | 0 companies |
| Marianne Annette Ohrhammer Andersen | Board of Directors | 0 companies |
| Uwe Christian Reihs | Board of Directors | 0 companies |
| Niels Mathiasen | Board of Directors | 0 companies |