| Revenue | DKK -14K | -138% |
| EBITDA | DKK -14K | -138% |
| Net profit | DKK -34K | -147% |
| Total assets | DKK 270K | +1% |
| Equity | DKK -450K | -8% |
| Employees | — | — |
| Item | 2003 | 2004 | 2005 | 2006 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | 245 | 129 | 213 | 28 | 4 | — | 131 | 131 | 85 | -112 | -30 | -93 | 37 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | 244 | 130 | 249 | -38 | 12 | — | 131 | 181 | 85 | -412 | -30 | -93 | 37 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 6 | 5 | 5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2 |
| EBIT | — | — | — | — | — | — | — | — | 239 | 125 | 243 | -38 | 12 | — | 131 | 181 | 85 | -412 | -30 | -93 | 37 | -16 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -126 | -124 | -152 | -196 | -103 | 0 | -113 | -107 | -83 | -100 | -94 | -101 | 13 | -27 |
| Profit before tax | — | — | — | — | — | — | — | — | 112 | 2 | 92 | -233 | -91 | — | 17 | 73 | 2 | -512 | -124 | -193 | 50 | -43 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | 1 | 14 | -51 | -20 | -0 | -0 | 2 | 0 | -113 | -27 | -42 | -21 | -9 |
| Net profit | — | — | — | — | — | — | — | — | 114 | 1 | 78 | -182 | -71 | — | 17 | 71 | 2 | -399 | -96 | -151 | 71 | -34 |
| Item | 2003 | 2004 | 2005 | 2006 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.488 | 2.614 | 2.628 | 2.474 | 2.513 | 0 | 2.575 | 2.531 | 2.472 | 2.253 | 2.290 | 2.330 | 267 | 270 |
| Equity | — | — | — | — | — | — | — | — | 138 | 139 | 218 | 190 | 119 | — | 86 | 157 | 159 | -240 | -337 | -487 | -416 | -450 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 764 | 680 | 597 | 1.243 | 1.089 | 0 | 852 | 733 | 612 | 513 | 477 | 440 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.585 | 1.795 | 1.813 | 1.041 | 1.305 | 0 | 1.637 | 1.641 | 1.701 | 1.980 | 2.150 | 2.377 | 683 | 719 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.350 | 2.474 | 2.410 | 2.284 | 2.394 | 0 | 2.489 | 2.373 | 2.313 | 2.493 | 2.627 | 2.818 | 683 | 719 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Founder | Founder | 2002 | — | — |
JM Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
E.E.S. HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Harbo | Founder | 0 companies |
| Jan Møller Sørensen | Management | 0 companies |