| Revenue | DKK -3K | -83% |
| EBITDA | DKK -3K | +84% |
| Net profit | DKK -3K | +84% |
| Total assets | DKK 13K | -25% |
| Equity | DKK 26 | -97% |
| Employees | 5 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 1.188 | 102 | 216 | -19 | -3 |
| Staff expenses | -1.430 | -445 | -0 | -0 | -0 |
| EBITDA | -241 | -344 | 216 | -19 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -241 | -344 | 216 | -19 | -3 |
| Net financials | -0 | -1 | -0 | -0 | 0 |
| Profit before tax | -242 | -344 | 216 | -19 | -3 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -242 | -344 | 216 | -19 | -3 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 649 | 39 | 20 | 17 | 13 |
| Equity | 28 | 3 | 19 | 1 | 0 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 621 | 36 | 1 | 17 | 13 |
| Total debt | 621 | 36 | 1 | 17 | 13 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
HS Management | Management | 2002 – 2024 |
MS Management | Management | 2002 – 2013 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2007 – 2013 | |
| Chairman | 2013 – 2024 | |
| Chairman | 2002 – 2013 | |
| Board of Directors | 2013 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Steen-Andersen | Management | 0 companies |
| Michael Steen-Andersen | Management | 0 companies |
| Niels Kamstrup | Board of Directors | 0 companies |
| Hans Olaf Bennetzen | Chairman | 0 companies |
| Holger Steen-Andersen | Chairman | 0 companies |
| Jesper Dahlmann | Board of Directors | 0 companies |