| Revenue | DKK -64K | -96% |
| EBITDA | DKK -64K | +96% |
| Net profit | DKK 202K | +122% |
| Total assets | DKK 4,1M | -41% |
| Equity | DKK 4M | +5% |
| Employees | 28 | — |
| Item | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | 88.621 | 47.338 | 68.584 | 31.444 | 5.991 | 849 | 12 | 184 | -8 | -57 | -158 | -1.606 | -64 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2.957 | -1.086 | -1.304 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | -8.147 | -734 | -13.363 | -1.145 | 2.052 | 849 | 12 | 235 | -5 | -57 | -160 | -1.606 | -64 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -124 | -21 | -20 | 2.742 | 1.429 | -11 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | -8.271 | -755 | -13.383 | -3.887 | 623 | 838 | 12 | 235 | -5 | -57 | -160 | -1.606 | -64 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.615 | 321 | -15.761 | -9.823 | -14.313 | 231 | -1.344 | -1.115 | 2.344 | 2.855 | -94 | 9 | 266 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | -4.656 | -434 | -29.144 | -13.710 | -13.690 | 1.216 | -1.332 | -880 | 2.339 | 2.798 | -254 | -1.597 | 202 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 14 | -0 | -1.158 | -66 | -24 | -0 | -0 | -0 | -0 | -0 | -0 | -674 | -0 |
| Net profit | — | — | — | — | — | — | — | — | — | — | -4.670 | -434 | -27.986 | -13.644 | -13.666 | 1.216 | -1.332 | -880 | 2.339 | 2.798 | -254 | -923 | 202 |
| Item | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 104.917 | 105.470 | 85.682 | 28.428 | 7.283 | 6.195 | 4.677 | 3.652 | 6.158 | 7.890 | 10.641 | 6.926 | 4.052 |
| Equity | — | — | — | — | — | — | — | — | — | — | 49.352 | 48.131 | 18.244 | 6.259 | -7.158 | -5.977 | 659 | -191 | 2.148 | 4.946 | 4.692 | 3.769 | 3.971 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41.536 | 33.070 | 12.679 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.562 | 18.325 | 48.815 | 21.046 | 14.374 | 12.172 | 4.018 | 3.843 | 4.010 | 2.944 | 5.949 | 3.157 | 81 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 53.098 | 51.395 | 61.494 | 21.046 | 14.374 | 12.172 | 4.018 | 3.843 | 4.010 | 2.944 | 5.949 | 3.157 | 81 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
RL Management | Management | 2017 | — | — |
JS Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Weco Shipping A/S | Company | 90.0% | 90.0% | 2015 |
NOR 1957 A/S | Company | 5.0% | 5.0% | 2011 |
WECO A/S | Company | 90.0% | 90.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Steen Rasmussen | Chief Executive Officer | 0 companies |
| Rasmus Lund-Jacobsen | Management | 0 companies |
| Johnny Schmølker | Management | 0 companies |
| Lars Kalstad Vedfelt | Board of Directors | 0 companies |
| Oluf Myhrmann | Board of Directors | 0 companies |
| Christian Thuesen | Board of Directors | 0 companies |
| Johan Ernst Wedell-Wedellsborg | Chairman | 0 companies |
| Valdemar Phillip Maurice Boesgaard Trave Jenssen Laurberg | Board of Directors | 0 companies |
| Claes Rechnitzer | Board of Directors | 0 companies |
| Enrico Bogazzi | Board of Directors | 0 companies |