| Revenue | DKK -13K | +6% |
| EBITDA | DKK -13K | -6% |
| Net profit | DKK 304K | -54% |
| Total assets | DKK 7,9M | -1% |
| Equity | DKK 7,9M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -8 | -8 | -13 | -9 | -11 | -16 | -10 | -11 | -11 | -11 | -12 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 440 | 310 | -8 | -8 | -13 | -9 | -11 | -16 | -10 | -11 | -11 | -11 | -12 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 440 | 310 | -8 | -8 | -13 | -9 | -11 | -16 | -10 | -11 | -11 | -11 | -12 | -13 |
| Net financials | 452 | 319 | 65 | 657 | 728 | 753 | 937 | 722 | 429 | 331 | 788 | 732 | 710 | 337 |
| Profit before tax | 441 | 313 | 57 | 648 | 715 | 744 | 926 | 706 | 419 | 320 | 777 | 721 | 698 | 324 |
| Tax | -2 | -12 | -1 | -2 | -3 | -2 | -3 | -0 | 1 | 6 | 12 | 15 | 41 | 20 |
| Net profit | 443 | 325 | 58 | 650 | 718 | 746 | 929 | 706 | 418 | 314 | 765 | 706 | 657 | 304 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.245 | 2.464 | 2.458 | 2.963 | 3.577 | 4.216 | 5.120 | 5.867 | 6.022 | 6.218 | 6.985 | 7.458 | 7.932 | 7.866 |
| Equity | 2.226 | 2.439 | 2.297 | 2.843 | 3.454 | 4.195 | 5.020 | 5.620 | 5.930 | 6.134 | 6.786 | 7.292 | 7.749 | 7.854 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 18 | 25 | 160 | 120 | 122 | 22 | 100 | 247 | 92 | 84 | 199 | 166 | 183 | 12 |
| Total debt | 18 | 25 | 160 | 120 | 122 | 22 | 100 | 247 | 92 | 84 | 199 | 166 | 183 | 12 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|