| Revenue | DKK -163K | -642% |
| EBITDA | DKK -207K | -162% |
| Net profit | DKK -217K | +53% |
| Total assets | DKK 256K | -81% |
| Equity | DKK 102K | -68% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.666 | 1.039 | 1.333 | 1.377 | 1.086 | 1.765 | 30 | -163 |
| Staff expenses | -977 | -1.009 | -1.013 | -974 | -1.006 | -1.007 | -830 | -45 |
| EBITDA | 689 | 30 | 320 | 402 | 80 | 758 | -79 | -207 |
| Depreciation & amort. | -141 | -94 | -242 | -86 | -38 | -295 | 360 | -0 |
| EBIT | 548 | -64 | 78 | 316 | 42 | 463 | -439 | -207 |
| Net financials | -61 | -64 | -57 | -63 | -56 | -60 | -25 | -10 |
| Profit before tax | 487 | -128 | 21 | 253 | -14 | 403 | -465 | -217 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 487 | -128 | 21 | 253 | -14 | 403 | -465 | -217 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 3.165 | 2.545 | 3.093 | 3.817 | 3.365 | 4.798 | 1.339 | 256 |
| Equity | 875 | 321 | 342 | 595 | 580 | 984 | 319 | 102 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.290 | 2.224 | 2.751 | 3.223 | 2.785 | 3.814 | 1.020 | 154 |
| Total debt | 2.290 | 2.224 | 2.751 | 3.223 | 2.785 | 3.814 | 1.020 | 154 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IH Management | Management | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HEIDI AALBERG ApS | Company | 50.0% | 50.0% | 2002 |
HELLE HØYER ApS | Company | 50.0% | 50.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Irene Helle Høyer | Management | 0 companies |
| Flemming Heegaard | Board of Directors | 0 companies |
| Heidi Aalberg | Board of Directors | 0 companies |
| Frank Fredgart | Board of Directors | 0 companies |