| Revenue | DKK 10K | -75% |
| EBITDA | DKK 10K | -75% |
| Net profit | DKK 6K | -80% |
| Total assets | DKK 52K | -28% |
| Equity | DKK -91K | +6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 418 | 308 | 361 | 250 | 227 | 717 | 211 | 165 | — | 125 | -238 | — | 40 | 10 |
| Staff expenses | -388 | -255 | -340 | -307 | -238 | -280 | -234 | -204 | -170 | -156 | -2 | -0 | -0 | -0 |
| EBITDA | 30 | 52 | 21 | -56 | -11 | 28 | 23 | -39 | -25 | -31 | -240 | -22 | 40 | 10 |
| Depreciation & amort. | 6 | -0 | -0 | -0 | 2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 24 | 52 | 21 | -56 | -13 | 28 | 23 | -39 | -25 | -31 | -240 | -22 | 40 | 10 |
| Net financials | -2 | -0 | 1 | -2 | -1 | -1 | -2 | -2 | -0 | -1 | -2 | -2 | -2 | -2 |
| Profit before tax | 22 | 52 | 22 | -58 | -15 | 26 | -25 | -40 | -14 | -32 | -242 | -24 | 38 | 8 |
| Tax | -0 | -0 | -0 | -22 | -3 | 6 | -5 | -9 | 6 | -7 | -53 | -5 | 8 | 2 |
| Net profit | 22 | 52 | 22 | -36 | -11 | 21 | -19 | -32 | -20 | -25 | -189 | -19 | 30 | 6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 517 | 476 | 477 | 526 | 446 | 392 | 386 | 378 | 391 | 342 | 133 | 126 | 73 | 52 |
| Equity | 188 | 240 | 207 | 171 | 160 | 180 | 161 | 129 | 110 | 81 | -108 | -127 | -97 | -91 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 329 | 236 | 271 | 355 | 286 | 211 | 225 | 248 | 282 | 262 | 241 | 253 | 170 | 143 |
| Total debt | 329 | 236 | 271 | 355 | 286 | 211 | 225 | 248 | 282 | 262 | 241 | 253 | 170 | 143 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ER Founder | Founder | 2002 | — | — |
PB Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
YOB HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Erik-Ole Rasmussen | Founder | 0 companies |
| Peter Boy Rasmussen | Management | 0 companies |
| Hanne Mette Rasmussen | Board of Directors | 0 companies |
| Ingrid Rasmussen | Board of Directors | 0 companies |