| Revenue | DKK 47,1M | -8% |
| EBITDA | DKK -870K | -116% |
| Net profit | DKK -2,6M | -194% |
| Total assets | DKK 31,7M | +18% |
| Equity | DKK 5M | -46% |
| Employees | 72 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10.831 | 12.203 | 14.091 | 15.080 | 21.515 | 34.492 | 46.217 | 69.111 | 27.077 | 27.218 | 31.317 | 37.616 | 51.155 | 47.134 |
| Staff expenses | -10.077 | -10.709 | -12.645 | -14.209 | -19.099 | -30.534 | -42.951 | -62.884 | -29.550 | -22.956 | -25.844 | -35.231 | -45.568 | -48.004 |
| EBITDA | 734 | 1.502 | 1.399 | 871 | 2.415 | 3.958 | 3.266 | 6.227 | -2.473 | 4.262 | 5.472 | 2.384 | 5.587 | -870 |
| Depreciation & amort. | 183 | 212 | 216 | -164 | -217 | -376 | -895 | -1.631 | -1.233 | -1.345 | -1.106 | -1.290 | -1.489 | -1.745 |
| EBIT | 551 | 1.290 | 1.182 | 707 | 2.198 | 3.582 | 2.371 | 4.596 | -3.706 | 2.918 | 4.366 | 1.094 | 4.098 | -2.615 |
| Net financials | -342 | -240 | -174 | -165 | -145 | -232 | -365 | -394 | -226 | -318 | -341 | -547 | -555 | -702 |
| Profit before tax | 209 | 1.050 | 1.008 | 542 | 2.053 | 3.351 | 2.006 | 4.201 | -3.931 | 2.600 | 4.025 | 547 | 3.543 | -3.317 |
| Tax | 56 | 259 | 228 | 87 | 458 | 743 | 448 | 936 | -842 | 575 | 888 | 123 | 782 | -724 |
| Net profit | 154 | 792 | 780 | 455 | 1.595 | 2.607 | 1.558 | 3.265 | -2.854 | 2.025 | 3.137 | 424 | 2.762 | -2.593 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.682 | 7.628 | 10.064 | 11.153 | 15.502 | 21.933 | 34.515 | 38.810 | 20.263 | 21.266 | 23.848 | 30.900 | 26.818 | 31.658 |
| Equity | 115 | 906 | 1.687 | 1.942 | 3.287 | 3.944 | 4.502 | 7.767 | 4.413 | 6.438 | 8.975 | 6.399 | 9.160 | 4.967 |
| Long-term debt | 0 | 219 | 1 | 0 | 0 | 233 | 1.583 | 1.532 | 3.411 | 6.076 | 3.149 | 3.454 | 3.451 | 3.469 |
| Short-term debt | 9.273 | 6.169 | 7.818 | 8.565 | 11.530 | 16.327 | 26.434 | 26.542 | 10.255 | 7.597 | 9.080 | 18.680 | 10.859 | 20.597 |
| Total debt | 9.273 | 6.388 | 7.818 | 8.565 | 11.530 | 16.560 | 28.017 | 28.074 | 13.665 | 13.674 | 12.230 | 22.134 | 14.309 | 24.067 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OF Management | Management | 2008 | — | — |
FM Management | Management | 2026 | — | — |
LD Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
3Teknik Holding ApS | Company | 100.0% | 100.0% | 2020 |
JH HOLDINGSELSKAB ApS | Company | 33.3% | 33.3% | 2011 |
JH ADMINISTRATIONSSELSKAB ApS | Company | 50.0% | 50.0% | 2011 |
DIT Medarbejder Holding ApS | Company | 20.0% | 20.0% | 2019 |
Dansk Installations Teknik A/S | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Feder Madsen | Management | 0 companies |
| Flemming Mølgaard Jensen | Management | 0 companies |
| Lars Duus Madsen | Management | 0 companies |
| Knud Ole Kirstein Sørensen | Board of Directors | 0 companies |
| Bent Ove Larsen | Chairman | 0 companies |
| Dan Carsten Guldager Møller | Board of Directors | 0 companies |
| Lars Christensen | Board of Directors | 0 companies |
| Kim Nørgaard Andreasen | Chairman | 0 companies |
| Marie Kirstine Blauenfeldt Kongsted | Board of Directors | 0 companies |
| Per Rosenberg Linddal | Board of Directors | 0 companies |
| Jan Duemose Linddal Hansen | Board of Directors | 0 companies |
| John Lykke Lindal Hansen | Board of Directors | 0 companies |
| Michael Nørregaard Wilkens | Chairman | 0 companies |