| Revenue | DKK 104K | +2% |
| EBITDA | DKK 104K | +7% |
| Net profit | DKK 81K | +7% |
| Total assets | DKK 544K | +25% |
| Equity | DKK 269K | +43% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -85 | -128 | -8 | 157 | -54 | 13 | 340 | 230 | 115 | 199 | 77 | 73 | 102 | 104 |
| Staff expenses | -1 | -0 | -0 | -0 | -0 | -35 | -243 | -215 | -184 | -73 | -121 | -17 | -4 | -0 |
| EBITDA | -86 | -128 | -8 | 157 | -54 | -22 | 97 | 14 | -68 | 127 | -44 | 90 | 98 | 104 |
| Depreciation & amort. | -3 | -3 | -3 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -89 | -131 | -11 | 155 | -54 | -22 | 97 | 14 | -68 | 127 | -44 | 90 | 98 | 104 |
| Net financials | -8 | -11 | -12 | -7 | 0 | -0 | -0 | -0 | -0 | -0 | -1 | -0 | 0 | 0 |
| Profit before tax | -98 | -142 | -23 | 148 | -54 | -22 | 97 | 14 | -68 | 126 | -44 | 90 | 98 | 104 |
| Tax | -24 | -35 | -5 | 36 | -12 | -4 | 22 | 4 | -15 | 28 | -10 | 20 | 22 | 23 |
| Net profit | -73 | -106 | -17 | 112 | -42 | -18 | 75 | 10 | -54 | 98 | -35 | 70 | 76 | 81 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 284 | 233 | 263 | 302 | 249 | 389 | 454 | 425 | 389 | 434 | 360 | 379 | 436 | 544 |
| Equity | 18 | -88 | -106 | 7 | -36 | -53 | 22 | 32 | -21 | 76 | 42 | 112 | 188 | 269 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 265 | 321 | 368 | 296 | 285 | 443 | 432 | 393 | 411 | 358 | 319 | 267 | 248 | 275 |
| Total debt | 265 | 321 | 368 | 296 | 285 | 443 | 432 | 393 | 411 | 358 | 319 | 267 | 248 | 275 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PL Founder | Founder | 2002 | — | — |
JL Founder | Founder | 2002 | — | — |
RT | Audit | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Pernille Lindhardt Helsø | Founder | 0 companies |
| Jørren Lindhardt Albrektsen | Founder | 0 companies |
| Rud Torben Christiansen | Audit | 0 companies |
| Connie Grethe Albrektsen | Chairman | 0 companies |
| John Birger Metzsch | Board of Directors | 0 companies |
| Birgit Kristensen | Board of Directors | 0 companies |