| Revenue | DKK 0 | — |
| EBITDA | DKK -505K | -58% |
| Net profit | DKK 1,5M | -10% |
| Total assets | DKK 43M | +3% |
| Equity | DKK 42,7M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -1 | 0 | -1 | -1 | 51 | 1 | -2 | 0 | -3 | -14 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -1 | -1 | -1 | -1 | 51 | 1 | -2 | -2 | -3 | -14 | -91 | -319 | -505 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -1 | -1 | -1 | -1 | 51 | 1 | -2 | -2 | -3 | -14 | -91 | -319 | -505 |
| Net financials | 492 | -521 | -1 | 666 | 183 | 973 | 623 | 466 | 59 | 614 | 2.942 | 34.917 | 2.429 | 2.433 |
| Profit before tax | 483 | -523 | -3 | 664 | 182 | 1.024 | 624 | 465 | 57 | 610 | 2.928 | 34.826 | 2.111 | 1.928 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -21 | -20 | 322 | 468 | 449 |
| Net profit | 483 | -523 | -3 | 664 | 182 | 1.024 | 624 | 465 | 57 | 632 | 2.948 | 34.504 | 1.642 | 1.479 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 670 | 57 | 0 | 666 | 603 | 1.525 | 1.804 | 1.618 | 1.676 | 2.253 | 5.152 | 39.878 | 41.644 | 43.023 |
| Equity | 616 | -3 | -6 | 659 | 601 | 1.521 | 1.671 | 1.610 | 1.667 | 2.243 | 5.133 | 39.578 | 41.221 | 42.700 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 54 | 60 | 6 | 7 | 3 | 4 | 133 | 8 | 9 | 10 | 19 | 300 | 423 | 324 |
| Total debt | 54 | 60 | 6 | 7 | 3 | 4 | 133 | 8 | 9 | 10 | 19 | 300 | 423 | 324 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BM | Audit | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Michael Bengtsson | Audit | 0 companies |