| Revenue | DKK 0 | — |
| EBITDA | DKK -295K | -23% |
| Net profit | DKK 2,3M | -10% |
| Total assets | DKK 39,2M | +5% |
| Equity | DKK 38,6M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -1 | -1 | -1 | -1 | 51 | 2 | -1 | 0 | -1 | -6 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -1 | -1 | -1 | -1 | 51 | 2 | -1 | -1 | -1 | -6 | -75 | -240 | -295 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -1 | -1 | -1 | -1 | 51 | 2 | -1 | -1 | -1 | -6 | -75 | -240 | -295 |
| Net financials | 492 | -524 | -1 | 666 | 183 | 973 | 623 | 468 | 59 | 599 | 3.016 | 35.052 | 3.466 | 3.225 |
| Profit before tax | 484 | -526 | -3 | 665 | 182 | 1.024 | 625 | 467 | 58 | 598 | 3.009 | 34.977 | 3.226 | 2.930 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 331 | 719 | 661 |
| Net profit | 484 | -526 | -3 | 665 | 182 | 1.024 | 625 | 467 | 58 | 598 | 3.009 | 34.647 | 2.507 | 2.269 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 672 | 59 | 0 | 666 | 603 | 1.525 | 1.676 | 1.618 | 1.677 | 2.163 | 5.064 | 39.923 | 37.214 | 39.173 |
| Equity | 613 | -9 | -11 | 653 | 601 | 1.521 | 1.671 | 1.613 | 1.670 | 2.155 | 5.050 | 39.579 | 36.500 | 38.633 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 59 | 68 | 11 | 13 | 3 | 4 | 5 | 5 | 6 | 8 | 14 | 344 | 714 | 540 |
| Total debt | 59 | 68 | 11 | 13 | 3 | 4 | 5 | 5 | 6 | 8 | 14 | 344 | 714 | 540 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BM | Audit | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Michael Bengtsson | Audit | 0 companies |