| Revenue | DKK -44K | -47% |
| EBITDA | DKK -104K | +27% |
| Net profit | DKK 2M | -66% |
| Total assets | DKK 61,8M | +0% |
| Equity | DKK 61,7M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -45 | -38 | -24 | -44 | -23 | -17 | -17 | -31 | -23 | -14 | -26 | -19 | -83 | -44 |
| Staff expenses | -76 | -60 | -60 | -60 | -40 | -65 | -60 | -60 | -60 | -60 | -60 | -60 | -60 | -60 |
| EBITDA | -120 | -98 | -84 | -104 | -63 | -82 | -77 | -91 | -83 | -74 | -86 | -79 | -143 | -104 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -120 | -98 | -84 | -104 | -63 | -82 | -77 | -91 | -83 | -74 | -86 | -79 | -143 | -104 |
| Net financials | 6.173 | 2.891 | 3.285 | 5.887 | 6.724 | 7.950 | 8.738 | 7.093 | 5.149 | 8.940 | 7.492 | 6.576 | 6.112 | 2.174 |
| Profit before tax | 6.135 | 2.793 | 3.201 | 5.782 | 6.660 | 7.868 | 8.661 | 7.002 | 5.066 | 8.865 | 7.407 | 6.498 | 5.969 | 2.070 |
| Tax | 41 | 22 | 23 | -12 | -15 | -13 | 1 | -6 | -11 | -7 | -14 | 15 | 66 | 42 |
| Net profit | 6.094 | 2.771 | 3.178 | 5.794 | 6.675 | 7.881 | 8.660 | 7.008 | 5.076 | 8.873 | 7.420 | 6.482 | 5.903 | 2.028 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.416 | 16.599 | 17.277 | 19.971 | 23.636 | 30.106 | 37.202 | 42.242 | 42.085 | 49.847 | 54.356 | 58.132 | 62.085 | 61.833 |
| Equity | 15.352 | 16.523 | 17.201 | 19.895 | 23.570 | 29.451 | 37.111 | 42.118 | 41.994 | 48.867 | 53.288 | 57.770 | 61.673 | 61.700 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 64 | 76 | 76 | 76 | 66 | 655 | 91 | 124 | 91 | 980 | 1.068 | 362 | 412 | 133 |
| Total debt | 64 | 76 | 76 | 76 | 66 | 655 | 91 | 124 | 91 | 980 | 1.068 | 362 | 412 | 133 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Mette Hempel-Jørgensen | Board of Directors | 0 companies |
| Marius Hviid Larsen | Chairman | 0 companies |
| Bjørn Michael Rydder | Board of Directors | 0 companies |