| Revenue | — | — |
| EBITDA | DKK -12K | +13% |
| Net profit | DKK 713K | -5% |
| Total assets | DKK 15,7M | +0% |
| Equity | DKK 15,6M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | 163 | -14 | -13 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | 163 | -14 | -13 | -12 |
| Net financials | 467 | 787 | 977 | 966 |
| Profit before tax | 630 | 773 | 964 | 954 |
| Tax | 20 | 254 | 215 | 241 |
| Net profit | 611 | 519 | 748 | 713 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 1.854 | 14.788 | 15.586 | 15.652 |
| Equity | 1.213 | 14.182 | 14.930 | 15.643 |
| Long-term debt | 774 | 692 | 365 | 123 |
| Short-term debt | 641 | 606 | 656 | 9 |
| Total debt | 641 | 606 | 656 | 9 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HC Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
CJ Management | Management | 2006 | — | — |
HS Unofficial title | Unofficial title | 2016 | — | — |
MD Management | Management | 2015 | — | — |
SW Management | Management | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JMI GRUPPEN A/S | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Christian Melgaard | Chief Executive Officer | 0 companies |
| Christian Jørgensen | Management | 0 companies |
| Helge Strier Poulsen | Unofficial title | 0 companies |
| Morten Dalgaard | Management | 0 companies |
| Stig Wadmann | Management | 0 companies |
| Jan Milvertz | Board of Directors | 0 companies |
| Michael Vinther | Chairman | 0 companies |
| Lorenz Johannes Thorndahl Jørgensen | Board of Directors | 0 companies |
| Per Søndergaard Pedersen | Board of Directors | 0 companies |