| Revenue | DKK 10,2M | +34153% |
| EBITDA | DKK 10,2M | +34153% |
| Net profit | DKK 10,2M | +35979% |
| Total assets | DKK 747K | +0% |
| Equity | DKK -1,1M | +90% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | — | — | -8 | 23 | 39 | 25 | 40 | 40 | 39 | 43 | 30 | 10.209 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 249 | 37 | 21 | -208 | 23 | 39 | 25 | 40 | 40 | 39 | 43 | 30 | 10.209 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 249 | 37 | 21 | -208 | 23 | 39 | 25 | 40 | 40 | 39 | 43 | 30 | 10.209 |
| Net financials | 9.580 | -80 | -67 | -75 | -75 | -76 | -74 | -70 | -69 | -65 | -61 | -58 | -55 |
| Profit before tax | -9.489 | -43 | -47 | -283 | -51 | -37 | -49 | -30 | -29 | -26 | -19 | -28 | 10.154 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -9.489 | -43 | -47 | -283 | -51 | -37 | -49 | -30 | -29 | -26 | -19 | -28 | 10.154 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 901 | 901 | 995 | 795 | 800 | 800 | 778 | 778 | 772 | 772 | 837 | 747 | 747 |
| Equity | -10.652 | -10.696 | -10.742 | -11.026 | -11.077 | -11.114 | -11.163 | -11.193 | -11.222 | -11.248 | -11.266 | -11.295 | -1.141 |
| Long-term debt | 1.244 | 1.215 | 1.183 | 1.143 | 1.106 | 1.067 | 1.026 | 982 | 936 | 888 | 838 | 783 | 728 |
| Short-term debt | 10.309 | 10.382 | 10.554 | 10.678 | 10.771 | 10.847 | 10.915 | 10.988 | 11.057 | 11.132 | 11.265 | 11.259 | 1.160 |
| Total debt | 11.553 | 11.597 | 11.737 | 11.821 | 11.877 | 11.914 | 11.940 | 11.971 | 11.994 | 12.020 | 12.103 | 12.042 | 1.888 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2002 | — | — |
VC Management | Management | 2002 | — | — |
KE Unofficial title | Unofficial title | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Klaus Elkjær Rasmussen | Unofficial title | 0 companies |