| Revenue | DKK 3,3M | +157% |
| EBITDA | DKK -4,7M | +22% |
| Net profit | DKK -5,7M | -24% |
| Total assets | DKK 6,6M | -17% |
| Equity | DKK 1,2M | -83% |
| Employees | 14 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9.871 | 11.839 | 9.091 | 11.524 | 12.410 | 10.733 | 6.155 | 1.274 | 3.269 |
| Staff expenses | -8.272 | -10.921 | -9.831 | -9.304 | -9.910 | -10.337 | -7.078 | -7.277 | -7.956 |
| EBITDA | 1.600 | 918 | -739 | 2.219 | 2.530 | 396 | -922 | -6.003 | -4.687 |
| Depreciation & amort. | -407 | -496 | -499 | -489 | 15 | -0 | -0 | -6 | -1.153 |
| EBIT | 1.193 | 422 | -1.238 | 1.730 | 2.515 | 396 | -922 | -6.008 | -5.840 |
| Net financials | -11 | -2 | -2 | 21 | 20 | 194 | 109 | 59 | -4 |
| Profit before tax | 1.182 | 420 | -1.240 | 1.751 | 2.536 | 591 | -814 | -5.949 | -5.844 |
| Tax | 309 | 95 | -206 | 372 | 566 | 148 | -171 | -1.307 | -103 |
| Net profit | 873 | 325 | -1.034 | 1.379 | 1.970 | 443 | -643 | -4.642 | -5.741 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.544 | 8.581 | 5.873 | 4.654 | 13.186 | 7.960 | 5.962 | 7.941 | 6.580 |
| Equity | 2.844 | 2.296 | 1.262 | 2.641 | 3.910 | 2.453 | 1.590 | 6.949 | 1.208 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.406 | 6.091 | 4.611 | 1.980 | 9.272 | 5.506 | 4.371 | 992 | 5.373 |
| Total debt | 2.406 | 6.091 | 4.611 | 1.980 | 9.272 | 5.506 | 4.371 | 992 | 5.373 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BE Management | Management | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2008 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Front Row Capital ApS | Company | 10.0% | 10.0% | 2021 |
EGERLAND HOLDING ApS | Company | 50.0% | 50.0% | 2019 |
RYDAHL FINANS ApS | Company | 10.0% | 10.0% | 2021 |
Lars Dahl-Jensen Holding ApS | Company | 10.0% | 10.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Bettina Egerland | Management | 0 companies |
| Thomas Lykkeberg Jørgensen | Board of Directors | 0 companies |
| Lars Dahl-Jensen | Board of Directors | 0 companies |
| Anders Hjulmand | Chairman | 0 companies |
| Solveig Wærness | Chairman | 0 companies |
| Jan Inge Johnsen | Board of Directors | 0 companies |
| Ingeburg Egerland | Board of Directors | 0 companies |
| Kenneth Rand Sørensen | Board of Directors | 0 companies |
| Rene Christen Nejsum | Board of Directors | 0 companies |
| Per Sørensen | Board of Directors | 0 companies |
| Torben Simonsen | Board of Directors | 0 companies |
| Stein Kvorning | Board of Directors | 0 companies |
| Bo Lynge Rydahl | Board of Directors | 0 companies |
| Jan Brian Nejsum | Board of Directors | 0 companies |
| Bo Jensen | Board of Directors | 0 companies |
| Olaf Fritjof Lind | Chairman | 0 companies |
| Alexander Høgh Eriksen | Board of Directors | 0 companies |