| Revenue | — | — |
| EBITDA | DKK -1,1M | -294% |
| Net profit | DKK -1,2M | -304% |
| Total assets | DKK 2,4M | -27% |
| Equity | DKK -74K | -106% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 74 | — | — | — | — | — | 1.107 | 309 | 485 | 632 | 375 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 66 | 92 | 269 | 24 | 107 | 418 | 1.069 | 6 | 300 | 599 | 375 | -291 | -1.148 |
| Depreciation & amort. | -0 | -0 | 11 | 11 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 66 | 92 | 258 | 13 | 107 | 418 | 1.069 | 6 | 300 | 599 | 375 | -291 | -1.148 |
| Net financials | -14 | 97 | 271 | 28 | 112 | 167 | 798 | 195 | 509 | 640 | 400 | -280 | -1.157 |
| Profit before tax | 52 | 89 | 251 | 7 | 99 | 151 | 744 | -124 | 311 | 594 | 391 | -291 | -1.167 |
| Tax | -3 | -2 | -2 | -9 | -5 | -6 | -13 | -1 | -4 | -11 | 2 | -1 | -0 |
| Net profit | 55 | 92 | 252 | 16 | 104 | 157 | 757 | -123 | 315 | 604 | 389 | -289 | -1.167 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.104 | 1.359 | 1.616 | 1.259 | 1.766 | 1.751 | 2.462 | 2.188 | 2.572 | 3.082 | 3.275 | 3.323 | 2.440 |
| Equity | 1.022 | 1.066 | 1.268 | 1.234 | 1.264 | 1.369 | 2.073 | 1.897 | 2.156 | 2.704 | 1.443 | 1.154 | -74 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 82 | 294 | 348 | 25 | 502 | 382 | 388 | 292 | 285 | 378 | 239 | 382 | 428 |
| Total debt | 82 | 294 | 348 | 25 | 502 | 382 | 388 | 292 | 285 | 378 | 239 | 382 | 428 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|