| Revenue | DKK -22K | -3% |
| EBITDA | DKK -22K | +3% |
| Net profit | DKK 635K | +7% |
| Total assets | DKK 4,2M | +8% |
| Equity | DKK 4,2M | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -6 | -7 | -7 | -19 | -7 | -7 | -7 | -12 | -8 | -11 | -13 | -23 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -6 | -7 | -7 | -19 | -7 | -7 | -7 | -12 | -8 | -11 | -13 | -23 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -6 | -7 | -7 | -19 | -7 | -7 | -7 | -12 | -8 | -11 | -13 | -23 | -22 |
| Net financials | 77 | 89 | 63 | -297 | -379 | 328 | 429 | 368 | 870 | 396 | 423 | 640 | 635 | 648 |
| Profit before tax | 70 | 82 | 57 | -304 | -398 | 321 | 422 | 361 | 858 | 388 | 413 | 627 | 612 | 626 |
| Tax | -0 | -0 | -0 | -0 | -0 | -3 | -2 | -2 | 12 | 4 | -10 | 18 | 20 | -10 |
| Net profit | 70 | 82 | 57 | -304 | -398 | 324 | 424 | 363 | 846 | 384 | 422 | 609 | 593 | 635 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 379 | 414 | 398 | 24 | 453 | 832 | 1.302 | 1.589 | 2.573 | 2.561 | 2.852 | 3.343 | 3.916 | 4.245 |
| Equity | 373 | 408 | 393 | 19 | 433 | 757 | 1.181 | 1.535 | 2.381 | 2.465 | 2.773 | 3.264 | 3.735 | 4.235 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 6 | 5 | 5 | 20 | 75 | 121 | 54 | 192 | 95 | 79 | 78 | 181 | 10 |
| Total debt | 6 | 6 | 5 | 5 | 20 | 75 | 121 | 54 | 192 | 95 | 79 | 78 | 181 | 10 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|