| Revenue | DKK -10K | -2% |
| EBITDA | DKK -10K | +2% |
| Net profit | DKK 4K | +197% |
| Total assets | DKK 776 | -97% |
| Equity | DKK -72K | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -21 | -15 | -15 | -15 | -15 | -10 | -10 | -10 | -10 | -10 | -11 | -10 |
| Staff expenses | -0 | -18 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -39 | -15 | -15 | -15 | -15 | -10 | -10 | -10 | -10 | -10 | -11 | -10 |
| Depreciation & amort. | -0 | -12 | -25 | -25 | -12 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -52 | -40 | -40 | -27 | -15 | -10 | -10 | -10 | -10 | -10 | -11 | -10 |
| Net financials | 71 | 66 | -73 | 101 | -18 | -32 | -20 | -1 | -1 | -2 | -2 | 6 | 15 |
| Profit before tax | 89 | 14 | -113 | 61 | -45 | -47 | -30 | -11 | -11 | -12 | -12 | -5 | 4 |
| Tax | 11 | -0 | -0 | 15 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 78 | 14 | -113 | 46 | -45 | -47 | -30 | -11 | -11 | -12 | -12 | -5 | 4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 145 | 203 | 107 | 170 | 91 | 60 | 31 | 31 | 31 | 31 | 31 | 31 | 1 |
| Equity | 135 | 150 | 37 | 98 | 52 | 5 | -25 | -36 | -47 | -59 | -72 | -76 | -72 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 53 | 70 | 72 | 39 | 55 | 56 | 67 | 78 | 90 | 102 | 107 | 72 |
| Total debt | 10 | 53 | 70 | 72 | 39 | 55 | 56 | 67 | 78 | 90 | 102 | 107 | 72 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2002 | — | — |
HU Audit | Audit | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Henrik Ulvsgaard | Audit | 0 companies |