| Revenue | DKK -8K | +1% |
| EBITDA | DKK -8K | -1% |
| Net profit | DKK -8K | -1% |
| Total assets | DKK 1,1M | +27% |
| Equity | DKK -71K | -12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 192 | 145 | 120 | 71 | 92 | 241 | 185 | 196 | -26 | -7 | -7 | -8 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 192 | 145 | 120 | 71 | 92 | 241 | 185 | 3.296 | -26 | -7 | -7 | -8 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 1.550 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 192 | 145 | 120 | 71 | 92 | 241 | 185 | 1.746 | -26 | -7 | -7 | -8 | -8 |
| Net financials | -111 | -115 | -105 | -87 | -100 | -96 | -109 | -110 | -76 | -3 | -3 | 0 | 0 |
| Profit before tax | 81 | 30 | 15 | -16 | -8 | 145 | 76 | 1.636 | -101 | -11 | -11 | -8 | -8 |
| Tax | 21 | 8 | 4 | -4 | -2 | 25 | 17 | 310 | -22 | -2 | -2 | -0 | -0 |
| Net profit | 60 | 23 | 11 | -12 | -6 | 120 | 59 | 1.326 | -79 | -8 | -8 | -8 | -8 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.200 | 3.183 | 3.237 | 3.293 | 3.270 | 3.333 | 4.558 | 4.813 | 1.115 | 900 | 890 | 841 | 1.071 |
| Equity | 619 | 642 | 654 | 641 | 635 | 755 | 1.491 | 1.906 | -39 | -47 | -56 | -63 | -71 |
| Long-term debt | 1.829 | 1.720 | 1.668 | 1.909 | 1.674 | 2.093 | 1.969 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 693 | 762 | 858 | 684 | 905 | 433 | 857 | 2.906 | 1.153 | 948 | 945 | 904 | 1.141 |
| Total debt | 2.522 | 2.482 | 2.525 | 2.593 | 2.578 | 2.526 | 2.826 | 2.906 | 1.153 | 948 | 945 | 904 | 1.141 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2002 | — | — |
HU Audit | Audit | 2002 | — | — |
JN Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JAN NISSEN HOLDING ApS | Company | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Henrik Ulvsgaard | Audit | 0 companies |
| Jan Nissen | Chief Executive Officer | 0 companies |