| Revenue | DKK 859K | -10% |
| EBITDA | DKK 124K | -69% |
| Net profit | DKK 84K | -72% |
| Total assets | DKK 1,1M | -16% |
| Equity | DKK 768K | -22% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.012 | 619 | 765 | 1.022 | 1.182 | 785 | 611 | 491 | 505 | 678 | 729 | 789 | 959 | 859 |
| Staff expenses | -421 | -463 | -474 | -522 | -575 | -634 | -580 | -479 | -528 | -527 | -527 | -533 | -558 | -735 |
| EBITDA | 591 | 156 | 291 | 501 | 607 | 151 | 31 | 12 | -23 | 151 | 202 | 210 | 400 | 124 |
| Depreciation & amort. | -9 | -117 | -78 | -110 | -112 | -112 | -83 | -83 | -44 | -40 | -67 | -8 | -16 | -16 |
| EBIT | 582 | 40 | 212 | 391 | 495 | 40 | -52 | -71 | -67 | 110 | 135 | 203 | 384 | 108 |
| Net financials | 7 | 16 | 15 | 5 | -2 | -12 | -11 | -8 | -10 | -13 | -14 | -2 | 0 | 0 |
| Profit before tax | 588 | 56 | 228 | 396 | 493 | 28 | -63 | -79 | -77 | 98 | 121 | 200 | 384 | 108 |
| Tax | 147 | 14 | 57 | 96 | 111 | 8 | -13 | -17 | -16 | 22 | 27 | 45 | 85 | 24 |
| Net profit | 441 | 42 | 171 | 301 | 382 | 20 | -50 | -62 | -61 | 75 | 94 | 155 | 300 | 84 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.385 | 1.427 | 1.655 | 1.755 | 1.957 | 1.621 | 1.319 | 1.261 | 1.342 | 1.448 | 1.414 | 1.474 | 1.314 | 1.103 |
| Equity | 1.117 | 1.159 | 1.330 | 1.231 | 1.313 | 1.033 | 983 | 921 | 859 | 935 | 1.029 | 1.184 | 984 | 768 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 235 | 250 | 314 | 508 | 631 | 584 | 336 | 340 | 482 | 513 | 385 | 290 | 330 | 335 |
| Total debt | 235 | 250 | 314 | 508 | 631 | 584 | 336 | 340 | 482 | 513 | 385 | 290 | 330 | 335 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2002 | — | — |
HU Audit | Audit | 2002 | — | — |
MB Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
MP Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MJMP HOLDING ApS | Company | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Henrik Ulvsgaard | Audit | 0 companies |
| Morten Beyer Jensen | Chief Executive Officer | 0 companies |
| Mogens Peter Poulsen | Chief Executive Officer | 0 companies |