| Revenue | DKK -34K | — |
| EBITDA | DKK -34K | -113% |
| Net profit | DKK 19K | -93% |
| Total assets | DKK 2,8M | -10% |
| Equity | DKK 2,6M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -9 | -11 | -12 | -12 | -12 | -13 | -12 | -11 | -45 | -76 | — | — | -34 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -9 | -11 | -12 | -12 | -12 | -13 | -12 | -11 | -45 | -76 | 127 | 255 | -34 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -39 | -39 | -39 | -39 | -39 |
| EBIT | -5 | -9 | -11 | -12 | -12 | -12 | -13 | -12 | -14 | -84 | -115 | 88 | 216 | -73 |
| Net financials | 469 | 42 | 240 | 388 | 365 | 96 | -132 | 109 | 2 | 140 | 21 | 185 | 347 | 85 |
| Profit before tax | 464 | 33 | 229 | 376 | 353 | 84 | -145 | 97 | -12 | 56 | -94 | 118 | 263 | 12 |
| Tax | 6 | -0 | 14 | 18 | -6 | 15 | -21 | 35 | 12 | 4 | -33 | 0 | 1 | -7 |
| Net profit | 458 | 33 | 215 | 357 | 359 | 69 | -124 | 62 | -24 | 52 | -61 | 118 | 263 | 19 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.268 | 2.262 | 2.514 | 2.516 | 2.629 | 2.588 | 2.315 | 2.378 | 2.804 | 2.856 | 2.819 | 2.878 | 3.142 | 2.840 |
| Equity | 1.969 | 1.954 | 2.120 | 2.427 | 2.626 | 2.535 | 2.312 | 2.374 | 2.350 | 2.402 | 2.341 | 2.400 | 2.601 | 2.553 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 30 | 0 |
| Short-term debt | 299 | 308 | 394 | 89 | 3 | 53 | 3 | 4 | 454 | 454 | 479 | 472 | 512 | 287 |
| Total debt | 299 | 308 | 394 | 89 | 3 | 53 | 3 | 4 | 454 | 454 | 479 | 478 | 541 | 287 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2002 | — | — |
HU Audit | Audit | 2002 | — | — |
MP Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Henrik Ulvsgaard | Audit | 0 companies |
| Mogens Peter Poulsen | Chief Executive Officer | 0 companies |