| Revenue | DKK -88K | -435% |
| EBITDA | DKK -88K | -435% |
| Net profit | DKK -116K | -3557% |
| Total assets | DKK 1,4M | -8% |
| Equity | DKK 1,3M | -12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 23 | 22 | 35 | 92 | 162 | 131 | 169 | 161 | 337 | 235 | -29 | 26 | -88 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 23 | 22 | 35 | 92 | 162 | 131 | 169 | 161 | 337 | 235 | -29 | 26 | -88 |
| Depreciation & amort. | -23 | -23 | -27 | -41 | -72 | -77 | -77 | -77 | -64 | -29 | -27 | -29 | -29 |
| EBIT | 0 | -1 | 8 | 51 | 90 | 54 | 92 | 84 | 274 | 207 | -55 | -3 | -117 |
| Net financials | 161 | 626 | -4 | -24 | -35 | -33 | -32 | -31 | -37 | -60 | -27 | -0 | 1 |
| Profit before tax | 161 | 625 | 4 | 27 | 55 | 21 | 60 | 53 | 236 | 147 | -82 | -3 | -116 |
| Tax | -0 | 2 | 8 | 16 | 28 | 22 | 30 | 29 | 8 | 11 | -0 | -0 | -0 |
| Net profit | 161 | 623 | -4 | 11 | 27 | -1 | 29 | 24 | 228 | 136 | -82 | -3 | -116 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.719 | 2.953 | 2.851 | 3.478 | 3.402 | 3.309 | 3.147 | 3.102 | 3.068 | 2.544 | 1.584 | 1.501 | 1.377 |
| Equity | 1.609 | 1.854 | 1.752 | 1.663 | 1.589 | 1.485 | 1.408 | 1.432 | 1.660 | 1.685 | 1.546 | 1.484 | 1.306 |
| Long-term debt | 1.058 | 1.031 | 1.004 | 1.510 | 1.656 | 1.622 | 1.578 | 1.524 | 1.252 | 790 | 24 | 0 | 0 |
| Short-term debt | 52 | 68 | 95 | 305 | 157 | 202 | 161 | 146 | 156 | 68 | 14 | 17 | 70 |
| Total debt | 1.110 | 1.099 | 1.099 | 1.815 | 1.814 | 1.824 | 1.739 | 1.669 | 1.408 | 858 | 38 | 17 | 70 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|