| Revenue | DKK -29K | -15% |
| EBITDA | DKK -29K | +15% |
| Net profit | DKK 159K | +7% |
| Total assets | DKK 3,3M | +1% |
| Equity | DKK 3,2M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -50 | -51 | -87 | -65 | -48 | -62 | -59 | -46 | -68 | -66 | -49 | -38 | -34 | -29 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -3 | -2 | -2 | -2 | -0 | -0 | -0 |
| EBITDA | -50 | -51 | -87 | -65 | -48 | -62 | -61 | -49 | -70 | -68 | -51 | -38 | -34 | -29 |
| Depreciation & amort. | -0 | 22 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -50 | -72 | -87 | -65 | -48 | -62 | -61 | -49 | -70 | -68 | -51 | -38 | -34 | -29 |
| Net financials | 248 | 525 | 323 | 499 | 328 | 168 | -72 | 356 | 219 | 342 | -335 | 215 | 218 | 234 |
| Profit before tax | 198 | 453 | 236 | 434 | 280 | 106 | -133 | 307 | 148 | 274 | -386 | 177 | 184 | 205 |
| Tax | 50 | 114 | 58 | 111 | 58 | 23 | -29 | 68 | 33 | 60 | -84 | 45 | 34 | 46 |
| Net profit | 149 | 339 | 178 | 323 | 222 | 83 | -104 | 240 | 116 | 213 | -301 | 132 | 149 | 159 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.980 | 3.290 | 3.289 | 3.579 | 3.647 | 3.597 | 3.400 | 3.558 | 3.596 | 3.692 | 3.217 | 3.235 | 3.271 | 3.307 |
| Equity | 2.925 | 3.167 | 3.246 | 3.470 | 3.591 | 3.570 | 3.361 | 3.493 | 3.497 | 3.598 | 3.182 | 3.196 | 3.223 | 3.248 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 55 | 123 | 43 | 110 | 56 | 27 | 39 | 66 | 98 | 95 | 35 | 39 | 47 | 59 |
| Total debt | 55 | 123 | 43 | 110 | 56 | 27 | 39 | 66 | 98 | 95 | 35 | 39 | 47 | 59 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Audit | Audit | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2002 | |
| Individual | 50.0% | 50.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Kjeld Svensson | Audit | 0 companies |