| Revenue | DKK -13K | +19% |
| EBITDA | DKK -13K | -19% |
| Net profit | DKK -697K | -129% |
| Total assets | DKK 2,5M | -34% |
| Equity | DKK 2,5M | -25% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 279 | 744 | -629 | -1 | 0 | -17 | -17 | -16 | -16 | 13 | -11 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -0 | -0 |
| EBITDA | 226 | 264 | 730 | -645 | -18 | -21 | -17 | -17 | -16 | -16 | 11 | -11 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -10 | -12 | -12 |
| EBIT | 226 | 264 | 730 | -645 | -18 | -21 | -17 | -17 | -16 | -16 | 1 | -23 | -25 |
| Net financials | 1 | 12 | 29 | 82 | 68 | 106 | 109 | 56 | 110 | 92 | 26 | -272 | -669 |
| Profit before tax | 227 | 276 | 759 | -563 | 51 | 85 | 92 | 39 | 94 | 76 | 27 | -295 | -694 |
| Tax | -3 | 0 | 4 | 16 | 5 | 10 | 11 | 10 | 9 | 8 | 22 | 9 | 2 |
| Net profit | 230 | 276 | 755 | -579 | 45 | 75 | 81 | 29 | 85 | 68 | 5 | -304 | -697 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.682 | 4.708 | 5.585 | 4.868 | 4.064 | 4.038 | 4.007 | 3.935 | 4.046 | 3.935 | 3.871 | 3.811 | 2.514 |
| Equity | 3.913 | 4.098 | 4.763 | 4.094 | 4.050 | 4.025 | 3.996 | 3.915 | 3.890 | 3.848 | 3.738 | 3.316 | 2.497 |
| Long-term debt | 757 | 603 | 816 | 766 | 7 | 6 | -15 | 8 | 18 | 4 | 4 | 26 | 2 |
| Short-term debt | 12 | 6 | 6 | 7 | 8 | 7 | 27 | 11 | 19 | 9 | 36 | 53 | 14 |
| Total debt | 769 | 609 | 822 | 773 | 15 | 13 | 11 | 19 | 37 | 12 | 40 | 79 | 16 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Founder | Founder | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Anette Bøgelund Jørgensen | Founder | 0 companies |