| Revenue | DKK -463K | -110% |
| EBITDA | DKK -463K | -110% |
| Net profit | DKK 3M | -2% |
| Total assets | DKK 73,9M | +250% |
| Equity | DKK 9,5M | +45% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 | 0 | 246 | 348 | 145 | -126 | -38 | 4.412 | -463 |
| Staff expenses | -0 | -0 | -287 | -182 | -66 | -0 | -0 | -0 | -0 |
| EBITDA | -227 | 0 | -41 | 166 | 247 | -126 | -38 | 4.412 | -463 |
| Depreciation & amort. | -0 | -0 | -14 | -7 | 84 | -0 | -0 | -0 | -0 |
| EBIT | -227 | 0 | -55 | 160 | 163 | -126 | -38 | 4.412 | -463 |
| Net financials | 19 | -57 | 0 | -8 | -4 | -2.121 | 5.438 | -600 | 4.273 |
| Profit before tax | -208 | -55 | -55 | 151 | 159 | -2.248 | 5.400 | 3.811 | 3.810 |
| Tax | -1 | 0 | 4 | 33 | -7 | 103 | -152 | 788 | 838 |
| Net profit | -207 | -55 | -59 | 118 | 166 | -2.350 | 5.552 | 3.023 | 2.971 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 465 | 326 | 305 | 459 | 471 | 763 | 8.410 | 21.138 | 73.909 |
| Equity | 445 | 293 | 235 | 352 | 294 | -2.057 | 3.511 | 6.535 | 9.506 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 4.375 | 4.271 | 0 |
| Short-term debt | 20 | 33 | 70 | 106 | 177 | 2.820 | 523 | 10.332 | 64.403 |
| Total debt | 20 | 33 | 70 | 106 | 177 | 2.820 | 4.898 | 14.603 | 64.403 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CT Unofficial title | Unofficial title | 2022 | — | — |
PE Founder | Founder | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 | |
Slumstrup Holding ApS | Company | 10.0% | 10.0% | 2018 |
| Individual | 50.0% | 50.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Tornvig Jensen | Unofficial title | 0 companies |
| Preben Erik Weissenborn | Founder | 0 companies |